Defense Metals Corp
OTC:DFMTF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Defense Metals Corp
OTC:DFMTF
|
CA |
|
Empire State Realty Trust Inc
NYSE:ESRT
|
US |
|
D
|
Domino's Pizza Group PLC
F:DKOB
|
UK |
|
A
|
Alkane Resources Ltd
XBER:AK7
|
AU |
|
Askoll Eva SpA
MIL:EVA
|
IT |
|
Trip.com Group Ltd
HKEX:9961
|
CN |
|
SEB SA
OTC:SEBYF
|
FR |
|
Summerset Group Holdings Ltd
OTC:SMGRF
|
NZ |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|