Distribuidora Internacional de Alimentacion SA
OTC:DIDAF
Balance Sheet
Balance Sheet Decomposition
Distribuidora Internacional de Alimentacion SA
Distribuidora Internacional de Alimentacion SA
Balance Sheet
Distribuidora Internacional de Alimentacion SA
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
305
|
251
|
317
|
290
|
350
|
262
|
199
|
155
|
365
|
347
|
240
|
164
|
347
|
361
|
216
|
131
|
333
|
|
| Cash |
0
|
0
|
0
|
0
|
165
|
149
|
139
|
118
|
166
|
295
|
196
|
130
|
291
|
267
|
114
|
80
|
292
|
|
| Cash Equivalents |
305
|
251
|
317
|
290
|
186
|
113
|
60
|
37
|
199
|
51
|
44
|
34
|
56
|
94
|
101
|
51
|
41
|
|
| Short-Term Investments |
18
|
14
|
22
|
19
|
31
|
11
|
12
|
16
|
20
|
10
|
11
|
9
|
4
|
5
|
8
|
14
|
2
|
|
| Total Receivables |
244
|
173
|
223
|
258
|
265
|
293
|
358
|
347
|
253
|
261
|
242
|
196
|
187
|
227
|
258
|
270
|
158
|
|
| Accounts Receivables |
176
|
125
|
179
|
191
|
180
|
210
|
245
|
221
|
167
|
199
|
193
|
111
|
128
|
178
|
199
|
154
|
122
|
|
| Other Receivables |
67
|
48
|
44
|
67
|
86
|
83
|
113
|
126
|
86
|
62
|
48
|
85
|
59
|
49
|
59
|
116
|
36
|
|
| Inventory |
577
|
541
|
539
|
522
|
527
|
545
|
553
|
562
|
670
|
609
|
597
|
497
|
446
|
452
|
418
|
315
|
290
|
|
| Other Current Assets |
32
|
134
|
11
|
14
|
29
|
20
|
8
|
8
|
8
|
47
|
22
|
6
|
7
|
7
|
319
|
420
|
11
|
|
| Total Current Assets |
1 175
|
1 113
|
1 112
|
1 103
|
1 203
|
1 131
|
1 130
|
1 088
|
1 315
|
1 274
|
1 113
|
871
|
991
|
1 053
|
1 218
|
1 150
|
794
|
|
| PP&E Net |
1 626
|
1 632
|
1 597
|
1 626
|
1 619
|
1 602
|
1 270
|
1 372
|
1 469
|
1 411
|
1 328
|
1 756
|
1 407
|
1 404
|
1 397
|
1 027
|
1 101
|
|
| PP&E Gross |
1 626
|
1 632
|
1 597
|
1 626
|
1 619
|
1 602
|
1 270
|
1 372
|
1 469
|
1 411
|
1 328
|
1 756
|
1 407
|
1 404
|
1 397
|
1 027
|
1 101
|
|
| Accumulated Depreciation |
1 382
|
1 495
|
1 562
|
1 598
|
1 711
|
1 863
|
1 863
|
1 646
|
1 923
|
2 026
|
2 295
|
2 582
|
2 627
|
2 827
|
2 531
|
2 205
|
2 022
|
|
| Intangible Assets |
43
|
44
|
45
|
44
|
38
|
46
|
33
|
35
|
38
|
43
|
49
|
41
|
28
|
24
|
37
|
31
|
29
|
|
| Goodwill |
418
|
414
|
414
|
417
|
423
|
454
|
465
|
558
|
558
|
553
|
504
|
489
|
483
|
451
|
326
|
285
|
285
|
|
| Note Receivable |
9
|
6
|
3
|
2
|
1
|
1
|
0
|
0
|
70
|
73
|
73
|
46
|
24
|
15
|
11
|
11
|
0
|
|
| Long-Term Investments |
39
|
42
|
52
|
59
|
67
|
80
|
81
|
118
|
59
|
81
|
87
|
65
|
57
|
62
|
61
|
61
|
51
|
|
| Other Long-Term Assets |
34
|
27
|
29
|
58
|
55
|
58
|
148
|
271
|
270
|
306
|
119
|
52
|
46
|
61
|
70
|
64
|
45
|
|
| Other Assets |
418
|
414
|
414
|
417
|
423
|
454
|
465
|
558
|
558
|
553
|
504
|
489
|
483
|
451
|
326
|
285
|
285
|
|
| Total Assets |
3 344
N/A
|
3 278
-2%
|
3 253
-1%
|
3 310
+2%
|
3 405
+3%
|
3 371
-1%
|
3 127
-7%
|
3 443
+10%
|
3 779
+10%
|
3 740
-1%
|
3 272
-13%
|
3 319
+1%
|
3 035
-9%
|
3 071
+1%
|
3 121
+2%
|
2 627
-16%
|
2 307
-12%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
1 742
|
1 617
|
1 726
|
1 780
|
1 758
|
1 787
|
1 693
|
1 518
|
1 857
|
1 642
|
1 288
|
1 041
|
1 015
|
1 030
|
1 081
|
888
|
793
|
|
| Accrued Liabilities |
119
|
120
|
0
|
0
|
87
|
84
|
75
|
67
|
70
|
65
|
56
|
66
|
85
|
57
|
77
|
55
|
47
|
|
| Short-Term Debt |
109
|
105
|
209
|
184
|
5
|
106
|
25
|
5
|
11
|
8
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
276
|
214
|
540
|
261
|
419
|
173
|
174
|
368
|
163
|
318
|
750
|
325
|
589
|
272
|
279
|
219
|
232
|
|
| Other Current Liabilities |
109
|
202
|
133
|
126
|
219
|
197
|
154
|
178
|
175
|
440
|
348
|
295
|
311
|
463
|
531
|
654
|
378
|
|
| Total Current Liabilities |
2 355
|
2 259
|
2 608
|
2 351
|
2 488
|
2 348
|
2 120
|
2 136
|
2 276
|
2 472
|
2 468
|
1 728
|
2 000
|
1 823
|
1 969
|
1 816
|
1 450
|
|
| Long-Term Debt |
48
|
29
|
28
|
600
|
553
|
701
|
533
|
921
|
1 062
|
962
|
920
|
1 866
|
1 626
|
1 023
|
1 010
|
743
|
752
|
|
| Deferred Income Tax |
4
|
10
|
10
|
86
|
116
|
58
|
58
|
3
|
0
|
2
|
0
|
11
|
20
|
36
|
51
|
43
|
87
|
|
| Minority Interest |
3
|
6
|
8
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
193
|
176
|
184
|
169
|
101
|
81
|
94
|
69
|
49
|
47
|
50
|
65
|
87
|
94
|
84
|
93
|
56
|
|
| Total Liabilities |
2 596
N/A
|
2 467
-5%
|
2 823
+14%
|
3 211
+14%
|
3 253
+1%
|
3 187
-2%
|
2 749
-14%
|
3 129
+14%
|
3 386
+8%
|
3 483
+3%
|
3 438
-1%
|
3 670
+7%
|
3 733
+2%
|
2 977
-20%
|
3 113
+5%
|
2 695
-13%
|
2 344
-13%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
4
|
4
|
4
|
68
|
68
|
65
|
65
|
62
|
62
|
62
|
62
|
67
|
67
|
581
|
581
|
581
|
581
|
|
| Retained Earnings |
100
|
55
|
443
|
551
|
467
|
450
|
224
|
387
|
435
|
345
|
106
|
884
|
1 179
|
1 443
|
1 567
|
1 598
|
1 679
|
|
| Additional Paid In Capital |
849
|
849
|
849
|
618
|
618
|
618
|
0
|
0
|
0
|
0
|
0
|
545
|
545
|
1 059
|
1 059
|
1 059
|
1 059
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
67
|
60
|
56
|
7
|
6
|
4
|
3
|
3
|
1
|
|
| Other Equity |
5
|
13
|
21
|
37
|
67
|
49
|
82
|
82
|
39
|
90
|
67
|
71
|
124
|
99
|
61
|
107
|
2
|
|
| Total Equity |
748
N/A
|
811
+8%
|
430
-47%
|
99
-77%
|
152
+54%
|
184
+21%
|
378
+106%
|
313
-17%
|
392
+25%
|
257
-34%
|
166
N/A
|
351
-111%
|
697
-99%
|
94
N/A
|
8
-92%
|
68
N/A
|
38
+45%
|
|
| Total Liabilities & Equity |
3 344
N/A
|
3 278
-2%
|
3 253
-1%
|
3 310
+2%
|
3 405
+3%
|
3 371
-1%
|
3 127
-7%
|
3 443
+10%
|
3 779
+10%
|
3 740
-1%
|
3 272
-13%
|
3 319
+1%
|
3 035
-9%
|
3 071
+1%
|
3 121
+2%
|
2 627
-16%
|
2 307
-12%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
15
|
15
|
58
|
58
|
58
|
58
|
|