Intrinsic Value

The intrinsic value of DiDi Global Inc (DIDIY) under the Base Case is 5.43 USD per share. Compared with the current market price of 3.19 USD, the stock appears Undervalued by 41% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 0.4% last year to 1% by 2033, higher than in any of the last six years. If net margin stayed at its five-year average of -7.7%, the estimate would be about $0.41. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

DIDIY Intrinsic Value
$5.43
Undervaluation 41%
Intrinsic Value
Price $3.19
D

DIDIY is cheaper than usual. It was this cheap or cheaper on just 7% of days in the past 5 years.

Monitor DIDIY
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $4.34
Get notified when the price drops into your buy zone
Intrinsic Value $5.43
Margin of Safety 20% $4.34
Current Price $3.19
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to DIDIY

Fundamental Analysis

What DiDi Global Does

Road & Rail Industrials

DiDi Global is a ride-hailing and mobility company best known for connecting passengers with drivers through its app. People use it to book taxi rides, private car rides, carpool trips, and other local transport services. The company also offers services for drivers and fleet partners that help them find passengers, manage trips, and use routing and dispatch tools.

Headquarters
China CN
Employees
22 335
IPO date
Jun 30, 2021
Read the full company overview
View Company Overview

DiDi Global has no economic moat

No Moat Narrow Wide

Riders can compare and book through competing ride apps and aggregators without giving up valuable data or needing to retrain, so using DiDi does not tie them to it. Aggregators also send passengers to multiple providers, letting smaller rivals reach customers without building a DiDi-sized audience.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
DiDi Global Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one DIDIY stock?

The intrinsic value for DiDi Global Inc (DIDIY) under the Base Case is 5.43 USD.

Is DIDIY stock undervalued or overvalued?

Compared with the current market price of 3.19 USD, the stock appears Undervalued by 41% .

Back to Top