Daito Trust Construction Co Ltd
OTC:DIFTY
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
4.55
29.78
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Daito Trust Construction Co Ltd
|
Revenue
|
1.9T
JPY
|
|
Cost of Revenue
|
-1.6T
JPY
|
|
Gross Profit
|
322.8B
JPY
|
|
Operating Expenses
|
-205.6B
JPY
|
|
Operating Income
|
117.2B
JPY
|
|
Other Expenses
|
-24.6B
JPY
|
|
Net Income
|
92.6B
JPY
|
Income Statement
Daito Trust Construction Co Ltd
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
333
|
670
|
996
|
1 317
|
1 293
|
1 261
|
1 233
|
1 176
|
1 121
|
1 060
|
996
|
915
|
850
|
791
|
733
|
709
|
672
|
634
|
599
|
573
|
535
|
490
|
448
|
401
|
371
|
351
|
325
|
322
|
297
|
273
|
253
|
229
|
224
|
218
|
216
|
210
|
209
|
210
|
237
|
290
|
344
|
401
|
426
|
433
|
434
|
430
|
421
|
428
|
435
|
440
|
453
|
441
|
461
|
485
|
533
|
611
|
0
|
0
|
|
| Revenue |
286 545
N/A
|
296 233
+3%
|
290 109
-2%
|
288 576
-1%
|
303 574
+5%
|
313 345
+3%
|
319 113
+2%
|
325 609
+2%
|
327 851
+1%
|
319 966
-2%
|
340 853
+7%
|
340 497
0%
|
427 638
+26%
|
517 447
+21%
|
598 439
+16%
|
617 113
+3%
|
621 788
+1%
|
678 177
+9%
|
713 890
+5%
|
697 030
-2%
|
709 150
+2%
|
1 001 168
+41%
|
1 009 860
+1%
|
1 044 222
+3%
|
1 061 754
+2%
|
1 087 128
+2%
|
1 106 857
+2%
|
1 117 695
+1%
|
1 136 617
+2%
|
1 152 413
+1%
|
1 194 264
+4%
|
1 213 043
+2%
|
1 248 785
+3%
|
1 259 673
+1%
|
1 288 650
+2%
|
1 311 279
+2%
|
1 335 336
+2%
|
1 353 155
+1%
|
1 373 269
+1%
|
1 391 529
+1%
|
1 411 582
+1%
|
1 411 643
+0%
|
1 422 030
+1%
|
1 453 359
+2%
|
1 467 434
+1%
|
1 497 104
+2%
|
1 528 320
+2%
|
1 540 302
+1%
|
1 550 923
+1%
|
1 557 017
+0%
|
1 559 931
+0%
|
1 574 168
+1%
|
1 573 375
0%
|
1 591 178
+1%
|
1 578 839
-1%
|
1 562 035
-1%
|
1 561 461
0%
|
1 586 293
+2%
|
1 573 811
-1%
|
1 551 158
-1%
|
1 549 588
0%
|
1 488 915
-4%
|
1 507 228
+1%
|
1 535 468
+2%
|
1 554 925
+1%
|
1 583 003
+2%
|
1 603 533
+1%
|
1 606 580
+0%
|
1 619 318
+1%
|
1 657 626
+2%
|
1 671 539
+1%
|
1 689 678
+1%
|
1 715 897
+2%
|
1 731 467
+1%
|
1 768 568
+2%
|
1 801 642
+2%
|
1 823 813
+1%
|
1 842 357
+1%
|
1 875 464
+2%
|
1 894 611
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(193 171)
|
(200 558)
|
(195 992)
|
(194 993)
|
(205 684)
|
(212 609)
|
(215 744)
|
(221 081)
|
(222 351)
|
(217 285)
|
(231 507)
|
(232 573)
|
(322 355)
|
(412 267)
|
(498 335)
|
(514 368)
|
(518 080)
|
(556 822)
|
(581 346)
|
(570 217)
|
(579 074)
|
(805 856)
|
(813 678)
|
(837 263)
|
(851 477)
|
(872 983)
|
(888 680)
|
(901 779)
|
(918 403)
|
(933 987)
|
(963 807)
|
(983 129)
|
(1 011 299)
|
(1 026 575)
|
(1 051 534)
|
(1 071 785)
|
(1 094 527)
|
(1 114 209)
|
(1 132 079)
|
(1 145 996)
|
(1 160 146)
|
(1 157 216)
|
(1 161 866)
|
(1 181 075)
|
(1 188 690)
|
(1 211 516)
|
(1 233 198)
|
(1 244 096)
|
(1 254 893)
|
(1 259 970)
|
(1 264 974)
|
(1 277 751)
|
(1 278 277)
|
(1 295 134)
|
(1 291 211)
|
(1 286 371)
|
(1 288 064)
|
(1 303 829)
|
(1 298 523)
|
(1 282 127)
|
(1 284 586)
|
(1 250 049)
|
(1 261 714)
|
(1 282 062)
|
(1 299 456)
|
(1 322 860)
|
(1 344 762)
|
(1 354 220)
|
(1 367 722)
|
(1 399 178)
|
(1 409 727)
|
(1 423 324)
|
(1 441 205)
|
(1 446 689)
|
(1 472 741)
|
(1 495 002)
|
(1 511 113)
|
(1 526 499)
|
(1 555 649)
|
(1 571 821)
|
|
| Gross Profit |
93 374
N/A
|
95 675
+2%
|
94 117
-2%
|
93 583
-1%
|
97 890
+5%
|
100 736
+3%
|
103 369
+3%
|
104 528
+1%
|
105 500
+1%
|
102 681
-3%
|
109 346
+6%
|
107 924
-1%
|
105 283
-2%
|
105 180
0%
|
100 104
-5%
|
102 745
+3%
|
103 708
+1%
|
121 355
+17%
|
132 544
+9%
|
126 813
-4%
|
130 076
+3%
|
195 312
+50%
|
196 182
+0%
|
206 959
+5%
|
210 277
+2%
|
214 145
+2%
|
218 177
+2%
|
215 916
-1%
|
218 214
+1%
|
218 426
+0%
|
230 457
+6%
|
229 914
0%
|
237 486
+3%
|
233 098
-2%
|
237 116
+2%
|
239 494
+1%
|
240 809
+1%
|
238 946
-1%
|
241 190
+1%
|
245 533
+2%
|
251 436
+2%
|
254 427
+1%
|
260 164
+2%
|
272 284
+5%
|
278 744
+2%
|
285 588
+2%
|
295 122
+3%
|
296 206
+0%
|
296 030
0%
|
297 047
+0%
|
294 957
-1%
|
296 417
+0%
|
295 098
0%
|
296 044
+0%
|
287 628
-3%
|
275 664
-4%
|
273 397
-1%
|
282 464
+3%
|
275 288
-3%
|
269 031
-2%
|
265 002
-1%
|
238 866
-10%
|
245 514
+3%
|
253 406
+3%
|
255 469
+1%
|
260 143
+2%
|
258 771
-1%
|
252 360
-2%
|
251 596
0%
|
258 448
+3%
|
261 812
+1%
|
266 354
+2%
|
274 692
+3%
|
284 778
+4%
|
295 827
+4%
|
306 640
+4%
|
312 700
+2%
|
315 858
+1%
|
319 815
+1%
|
322 790
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(67 835)
|
(70 810)
|
(71 857)
|
(72 309)
|
(72 561)
|
(74 301)
|
(76 337)
|
(76 122)
|
(76 034)
|
(78 073)
|
(81 936)
|
(86 919)
|
(88 178)
|
(86 392)
|
(82 786)
|
(80 582)
|
(81 950)
|
(84 081)
|
(84 872)
|
(83 390)
|
(85 513)
|
(121 544)
|
(123 540)
|
(127 144)
|
(126 932)
|
(132 169)
|
(134 490)
|
(136 260)
|
(136 198)
|
(136 015)
|
(135 601)
|
(135 984)
|
(136 854)
|
(143 318)
|
(144 289)
|
(145 693)
|
(148 048)
|
(147 426)
|
(147 893)
|
(147 683)
|
(147 584)
|
(153 426)
|
(155 828)
|
(158 516)
|
(159 395)
|
(165 426)
|
(168 299)
|
(168 721)
|
(170 423)
|
(170 678)
|
(170 836)
|
(173 403)
|
(175 234)
|
(168 997)
|
(167 845)
|
(164 486)
|
(162 859)
|
(154 508)
|
(151 982)
|
(149 325)
|
(147 778)
|
(152 128)
|
(155 403)
|
(155 947)
|
(157 045)
|
(160 549)
|
(160 883)
|
(163 658)
|
(165 458)
|
(158 448)
|
(162 967)
|
(165 911)
|
(169 474)
|
(179 959)
|
(181 276)
|
(182 788)
|
(186 356)
|
(196 983)
|
(200 711)
|
(205 585)
|
|
| Selling, General & Administrative |
(67 835)
|
(70 945)
|
(71 857)
|
(72 309)
|
(72 230)
|
(74 301)
|
(76 337)
|
(76 389)
|
(76 034)
|
(78 073)
|
(81 713)
|
(86 919)
|
(88 178)
|
(86 679)
|
(82 786)
|
(80 582)
|
(81 950)
|
(84 081)
|
(84 872)
|
(83 390)
|
(85 513)
|
(120 585)
|
(123 540)
|
(127 144)
|
(126 932)
|
(132 169)
|
(134 490)
|
(136 260)
|
(136 199)
|
(134 952)
|
(135 600)
|
(135 982)
|
(136 851)
|
(143 317)
|
(144 288)
|
(145 693)
|
(148 028)
|
(145 977)
|
(147 746)
|
(147 681)
|
(147 583)
|
(152 039)
|
(155 735)
|
(158 429)
|
(159 309)
|
(164 001)
|
(168 299)
|
(168 720)
|
(170 424)
|
(170 677)
|
(170 836)
|
(173 403)
|
(175 273)
|
(167 013)
|
(167 495)
|
(164 526)
|
(162 859)
|
(152 965)
|
(151 611)
|
(149 323)
|
(147 776)
|
(150 427)
|
(155 400)
|
(155 946)
|
(157 043)
|
(158 836)
|
(160 883)
|
(163 655)
|
(165 457)
|
(156 741)
|
(162 966)
|
(165 910)
|
(169 473)
|
(178 138)
|
(181 275)
|
(182 789)
|
(186 356)
|
(194 530)
|
(200 709)
|
(205 581)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(959)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 062)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 387)
|
0
|
0
|
0
|
(1 425)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 983)
|
0
|
0
|
0
|
(1 541)
|
0
|
0
|
0
|
(1 699)
|
0
|
0
|
0
|
(1 712)
|
0
|
0
|
0
|
(1 706)
|
0
|
0
|
0
|
(1 820)
|
0
|
0
|
0
|
(2 451)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
135
|
0
|
0
|
(331)
|
0
|
0
|
267
|
0
|
0
|
(223)
|
0
|
0
|
287
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
(20)
|
(1 449)
|
(147)
|
(2)
|
(1)
|
0
|
(93)
|
(87)
|
(86)
|
0
|
0
|
(1)
|
1
|
(1)
|
0
|
0
|
39
|
(1)
|
(350)
|
40
|
0
|
(2)
|
(371)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(2)
|
(2)
|
(4)
|
|
| Operating Income |
25 539
N/A
|
24 865
-3%
|
22 260
-10%
|
21 274
-4%
|
25 329
+19%
|
26 435
+4%
|
27 032
+2%
|
28 406
+5%
|
29 466
+4%
|
24 608
-16%
|
27 410
+11%
|
21 005
-23%
|
17 105
-19%
|
18 788
+10%
|
17 318
-8%
|
22 163
+28%
|
21 758
-2%
|
37 274
+71%
|
47 672
+28%
|
43 423
-9%
|
44 563
+3%
|
73 768
+66%
|
72 642
-2%
|
79 815
+10%
|
83 345
+4%
|
81 976
-2%
|
83 687
+2%
|
79 656
-5%
|
82 016
+3%
|
82 411
+0%
|
94 856
+15%
|
93 930
-1%
|
100 632
+7%
|
89 780
-11%
|
92 827
+3%
|
93 801
+1%
|
92 761
-1%
|
91 520
-1%
|
93 297
+2%
|
97 850
+5%
|
103 852
+6%
|
101 001
-3%
|
104 336
+3%
|
113 768
+9%
|
119 349
+5%
|
120 162
+1%
|
126 823
+6%
|
127 485
+1%
|
125 607
-1%
|
126 369
+1%
|
124 121
-2%
|
123 014
-1%
|
119 864
-3%
|
127 047
+6%
|
119 783
-6%
|
111 178
-7%
|
110 538
-1%
|
127 956
+16%
|
123 306
-4%
|
119 706
-3%
|
117 224
-2%
|
86 738
-26%
|
90 111
+4%
|
97 459
+8%
|
98 424
+1%
|
99 594
+1%
|
97 888
-2%
|
88 702
-9%
|
86 138
-3%
|
100 000
+16%
|
98 845
-1%
|
100 443
+2%
|
105 218
+5%
|
104 819
0%
|
114 551
+9%
|
123 852
+8%
|
126 344
+2%
|
118 875
-6%
|
119 104
+0%
|
117 205
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
264
|
265
|
258
|
269
|
867
|
908
|
942
|
389
|
510
|
746
|
1 083
|
1 360
|
1 491
|
1 453
|
1 492
|
1 541
|
1 652
|
1 866
|
2 003
|
2 177
|
2 501
|
2 059
|
1 687
|
765
|
(469)
|
(737)
|
(602)
|
(496)
|
(390)
|
(269)
|
(176)
|
(119)
|
(84)
|
(43)
|
3
|
14
|
(15)
|
68
|
27
|
59
|
231
|
359
|
404
|
470
|
186
|
30
|
117
|
121
|
414
|
399
|
1 398
|
1 444
|
1 487
|
1 810
|
1 240
|
1 259
|
1 438
|
2 276
|
1 746
|
2 028
|
2 112
|
1 335
|
1 486
|
1 264
|
1 249
|
926
|
906
|
129
|
(777)
|
63
|
829
|
2 933
|
3 444
|
1 947
|
1 222
|
28
|
3 282
|
10 740
|
10 528
|
10 813
|
|
| Non-Reccuring Items |
(104)
|
29
|
(38)
|
(94)
|
527
|
533
|
546
|
334
|
529
|
914
|
120
|
(178)
|
(535)
|
(536)
|
(1 985)
|
(1 871)
|
(1 727)
|
211
|
(310)
|
(34)
|
(680)
|
(4 772)
|
(3 826)
|
(2 980)
|
(2 232)
|
2 555
|
1 674
|
1 034
|
555
|
110
|
303
|
68
|
44
|
(20)
|
(68)
|
(49)
|
0
|
(146)
|
0
|
(151)
|
(154)
|
(93)
|
0
|
0
|
0
|
(123)
|
(127)
|
(126)
|
(127)
|
(136)
|
(131)
|
(498)
|
(497)
|
(346)
|
0
|
(23)
|
(226)
|
(370)
|
0
|
(379)
|
(262)
|
(166)
|
(165)
|
(160)
|
(74)
|
(187)
|
(190)
|
(184)
|
(196)
|
(1 797)
|
(1 795)
|
(2 012)
|
(2 098)
|
(13)
|
(25)
|
202
|
301
|
(3 735)
|
(3 753)
|
(3 764)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
(18)
|
(27)
|
(82)
|
(104)
|
(97)
|
(114)
|
(79)
|
(103)
|
(122)
|
(124)
|
(135)
|
(291)
|
(282)
|
(299)
|
(250)
|
(84)
|
(93)
|
(81)
|
(154)
|
(194)
|
(214)
|
(204)
|
(278)
|
(351)
|
(411)
|
(503)
|
(472)
|
(419)
|
(433)
|
(410)
|
(408)
|
(496)
|
(494)
|
(482)
|
(469)
|
(605)
|
(538)
|
(561)
|
(726)
|
(872)
|
(589)
|
(985)
|
(805)
|
(764)
|
(790)
|
(325)
|
(313)
|
(268)
|
(72)
|
(100)
|
(129)
|
(280)
|
(438)
|
(420)
|
(354)
|
(226)
|
(193)
|
(206)
|
(170)
|
(188)
|
(201)
|
213
|
|
| Total Other Income |
325
|
376
|
426
|
453
|
461
|
786
|
708
|
544
|
462
|
553
|
861
|
622
|
404
|
99
|
692
|
1 326
|
2 280
|
2 157
|
2 119
|
1 864
|
1 919
|
2 084
|
1 667
|
1 703
|
1 839
|
2 921
|
3 033
|
3 314
|
3 266
|
3 396
|
3 578
|
3 519
|
3 756
|
3 598
|
3 753
|
3 800
|
3 947
|
4 299
|
4 507
|
4 413
|
4 456
|
4 350
|
4 314
|
4 346
|
4 388
|
4 345
|
4 560
|
4 731
|
4 504
|
4 808
|
4 879
|
4 870
|
4 682
|
4 436
|
4 145
|
3 739
|
3 905
|
4 024
|
3 478
|
4 321
|
4 087
|
3 627
|
3 346
|
2 645
|
2 789
|
3 152
|
4 250
|
3 831
|
4 007
|
3 850
|
3 495
|
3 873
|
3 814
|
4 080
|
4 020
|
4 252
|
4 291
|
4 363
|
4 150
|
3 445
|
|
| Pre-Tax Income |
26 024
N/A
|
25 535
-2%
|
22 906
-10%
|
21 902
-4%
|
27 184
+24%
|
28 662
+5%
|
29 228
+2%
|
29 673
+2%
|
30 967
+4%
|
26 821
-13%
|
29 475
+10%
|
22 809
-23%
|
18 465
-19%
|
19 802
+7%
|
17 515
-12%
|
23 157
+32%
|
23 963
+3%
|
41 509
+73%
|
51 466
+24%
|
47 403
-8%
|
48 221
+2%
|
73 035
+51%
|
72 073
-1%
|
79 189
+10%
|
82 404
+4%
|
86 612
+5%
|
87 670
+1%
|
83 384
-5%
|
85 312
+2%
|
85 357
+0%
|
98 279
+15%
|
97 099
-1%
|
104 098
+7%
|
93 231
-10%
|
96 422
+3%
|
97 485
+1%
|
96 539
-1%
|
95 547
-1%
|
97 617
+2%
|
101 967
+4%
|
108 107
+6%
|
105 266
-3%
|
108 643
+3%
|
118 081
+9%
|
123 451
+5%
|
123 995
+0%
|
130 940
+6%
|
131 801
+1%
|
129 990
-1%
|
130 944
+1%
|
129 773
-1%
|
128 348
-1%
|
125 067
-3%
|
132 342
+6%
|
124 630
-6%
|
115 592
-7%
|
114 929
-1%
|
133 014
+16%
|
127 941
-4%
|
124 691
-3%
|
122 356
-2%
|
90 770
-26%
|
93 988
+4%
|
100 883
+7%
|
102 075
+1%
|
103 217
+1%
|
102 782
0%
|
92 378
-10%
|
89 043
-4%
|
101 836
+14%
|
100 936
-1%
|
104 817
+4%
|
110 024
+5%
|
110 607
+1%
|
119 575
+8%
|
128 128
+7%
|
134 048
+5%
|
130 055
-3%
|
129 828
0%
|
127 912
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(11 027)
|
(10 705)
|
(10 060)
|
(9 669)
|
(11 568)
|
(12 214)
|
(12 257)
|
(12 834)
|
(13 325)
|
(11 716)
|
(12 874)
|
(9 929)
|
(8 211)
|
(8 256)
|
(7 236)
|
(9 338)
|
(9 509)
|
(17 253)
|
(21 233)
|
(19 890)
|
(19 661)
|
(29 777)
|
(29 451)
|
(32 274)
|
(36 216)
|
(39 353)
|
(39 741)
|
(37 259)
|
(35 267)
|
(33 556)
|
(38 319)
|
(37 653)
|
(40 218)
|
(37 761)
|
(38 297)
|
(38 084)
|
(37 169)
|
(39 208)
|
(39 211)
|
(40 457)
|
(42 049)
|
(37 680)
|
(38 469)
|
(40 600)
|
(41 684)
|
(41 457)
|
(43 141)
|
(43 432)
|
(42 924)
|
(42 705)
|
(41 930)
|
(41 468)
|
(40 324)
|
(41 982)
|
(40 019)
|
(37 054)
|
(36 666)
|
(42 299)
|
(41 161)
|
(40 029)
|
(38 956)
|
(28 403)
|
(29 893)
|
(32 005)
|
(32 780)
|
(33 660)
|
(33 192)
|
(30 041)
|
(29 414)
|
(32 051)
|
(31 036)
|
(32 408)
|
(33 251)
|
(35 385)
|
(38 449)
|
(40 615)
|
(41 851)
|
(36 320)
|
(36 302)
|
(35 405)
|
|
| Income from Continuing Operations |
14 997
|
14 830
|
12 846
|
12 233
|
15 616
|
16 448
|
16 971
|
16 839
|
17 642
|
15 105
|
16 601
|
12 880
|
10 254
|
11 546
|
10 279
|
13 819
|
14 454
|
24 256
|
30 233
|
27 513
|
28 560
|
43 258
|
42 622
|
46 915
|
46 188
|
47 259
|
47 929
|
46 125
|
50 045
|
51 801
|
59 960
|
59 446
|
63 880
|
55 470
|
58 125
|
59 401
|
59 370
|
56 339
|
58 406
|
61 510
|
66 058
|
67 586
|
70 174
|
77 481
|
81 767
|
82 538
|
87 799
|
88 369
|
87 066
|
88 239
|
87 843
|
86 880
|
84 743
|
90 360
|
84 611
|
78 538
|
78 263
|
90 715
|
86 780
|
84 662
|
83 400
|
62 367
|
64 095
|
68 878
|
69 295
|
69 557
|
69 590
|
62 337
|
59 629
|
69 785
|
69 900
|
72 409
|
76 773
|
75 222
|
81 126
|
87 513
|
92 197
|
93 735
|
93 526
|
92 507
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(18)
|
(8)
|
(27)
|
(28)
|
(13)
|
40
|
63
|
70
|
48
|
32
|
11
|
13
|
16
|
22
|
(105)
|
(112)
|
(115)
|
(105)
|
(155)
|
(157)
|
(135)
|
(102)
|
(127)
|
(93)
|
(102)
|
(112)
|
(192)
|
(229)
|
(261)
|
(293)
|
(229)
|
(248)
|
(252)
|
(266)
|
(305)
|
(324)
|
(344)
|
(348)
|
(369)
|
(351)
|
(372)
|
(398)
|
(410)
|
(438)
|
(397)
|
(394)
|
(428)
|
(406)
|
(382)
|
(385)
|
(334)
|
(207)
|
(234)
|
(119)
|
(81)
|
(143)
|
24
|
71
|
22
|
(9)
|
(22)
|
20
|
575
|
694
|
654
|
654
|
(536)
|
(640)
|
(696)
|
(782)
|
123
|
155
|
118
|
|
| Net Income (Common) |
14 997
N/A
|
14 836
-1%
|
12 844
-13%
|
12 229
-5%
|
15 610
+28%
|
16 449
+5%
|
16 966
+3%
|
16 819
-1%
|
17 633
+5%
|
15 078
-14%
|
16 573
+10%
|
12 864
-22%
|
10 288
-20%
|
11 611
+13%
|
10 348
-11%
|
13 869
+34%
|
14 486
+4%
|
24 267
+68%
|
30 246
+25%
|
27 526
-9%
|
28 580
+4%
|
43 151
+51%
|
42 507
-1%
|
46 799
+10%
|
46 082
-2%
|
47 103
+2%
|
47 769
+1%
|
45 990
-4%
|
49 943
+9%
|
51 674
+3%
|
59 868
+16%
|
59 344
-1%
|
63 766
+7%
|
55 277
-13%
|
57 895
+5%
|
59 138
+2%
|
59 075
0%
|
56 109
-5%
|
58 155
+4%
|
61 256
+5%
|
65 792
+7%
|
67 279
+2%
|
69 849
+4%
|
77 137
+10%
|
81 417
+6%
|
82 168
+1%
|
87 446
+6%
|
87 994
+1%
|
86 667
-2%
|
87 829
+1%
|
87 406
0%
|
86 484
-1%
|
84 349
-2%
|
89 930
+7%
|
84 202
-6%
|
78 153
-7%
|
77 877
0%
|
90 380
+16%
|
86 575
-4%
|
84 429
-2%
|
83 279
-1%
|
62 285
-25%
|
63 950
+3%
|
68 901
+8%
|
69 366
+1%
|
69 580
+0%
|
69 582
+0%
|
62 316
-10%
|
59 650
-4%
|
70 361
+18%
|
70 595
+0%
|
73 065
+3%
|
77 429
+6%
|
74 685
-4%
|
80 486
+8%
|
86 815
+8%
|
91 413
+5%
|
93 858
+3%
|
93 680
0%
|
92 625
-1%
|
|
| EPS (Diluted) |
23.78
N/A
|
116.81
+391%
|
102.75
-12%
|
19.67
-81%
|
125.88
+540%
|
134.82
+7%
|
27.86
-79%
|
135.63
+387%
|
143.35
+6%
|
24.92
-83%
|
134.73
+441%
|
106.31
-21%
|
16.97
-84%
|
94.39
+456%
|
85.52
-9%
|
23.42
-73%
|
120.71
+415%
|
207.41
+72%
|
52.43
-75%
|
47.7
-9%
|
49.49
+4%
|
76.77
+55%
|
107.4
+40%
|
117.87
+10%
|
115.97
-2%
|
118.65
+2%
|
119.98
+1%
|
115.31
-4%
|
125.26
+9%
|
129.65
+4%
|
150.26
+16%
|
148.91
-1%
|
160.01
+7%
|
138.71
-13%
|
145.28
+5%
|
149.25
+3%
|
150.24
+1%
|
141.94
-6%
|
148.02
+4%
|
156.92
+6%
|
168.77
+8%
|
172.5
+2%
|
181
+5%
|
201.19
+11%
|
212.69
+6%
|
214.38
+1%
|
230.27
+7%
|
233.28
+1%
|
230.08
-1%
|
232.9
+1%
|
233.31
+0%
|
232.76
0%
|
227.03
-2%
|
242.29
+7%
|
236.27
-2%
|
227.52
-4%
|
227.67
+0%
|
261.16
+15%
|
252.67
-3%
|
245.45
-3%
|
242.4
-1%
|
181.77
-25%
|
187.83
+3%
|
202.24
+8%
|
203.53
+1%
|
204.2
+0%
|
203.96
0%
|
182.59
-10%
|
174.78
-4%
|
206.15
+18%
|
206.64
+0%
|
213.72
+3%
|
231.06
+8%
|
221.93
-4%
|
245.9
+11%
|
264.64
+8%
|
277.28
+5%
|
285.22
+3%
|
282.62
-1%
|
279.05
-1%
|
|