Digipath Inc
OTC:DIGP
Income Statement
Earnings Waterfall
Digipath Inc
Income Statement
Digipath Inc
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
1
N/A
|
1
+37%
|
1
+32%
|
2
+9%
|
2
+18%
|
3
+38%
|
3
+3%
|
3
+5%
|
3
+1%
|
2
-17%
|
2
+3%
|
3
+5%
|
3
-1%
|
3
+7%
|
3
+4%
|
3
-9%
|
3
0%
|
2
-12%
|
2
-5%
|
3
+17%
|
3
+0%
|
3
+8%
|
3
-1%
|
3
-3%
|
0
N/A
|
2
N/A
|
1
-30%
|
1
-49%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
1
+41%
|
1
+35%
|
1
+1%
|
1
+17%
|
2
+54%
|
1
-24%
|
1
-15%
|
1
-23%
|
0
-75%
|
0
+160%
|
1
+46%
|
1
+16%
|
1
+29%
|
1
+3%
|
1
-15%
|
1
-16%
|
0
-41%
|
0
-9%
|
1
+35%
|
1
+23%
|
1
+28%
|
1
-1%
|
1
+6%
|
0
N/A
|
1
N/A
|
1
-26%
|
0
-46%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(2)
+19%
|
(2)
+3%
|
(2)
+31%
|
(1)
+16%
|
(1)
+2%
|
(2)
-31%
|
(2)
-8%
|
(2)
+2%
|
(2)
-17%
|
(2)
+13%
|
(2)
+3%
|
(2)
-6%
|
(2)
+16%
|
(2)
-9%
|
(2)
+1%
|
(2)
+7%
|
(2)
-49%
|
(2)
+26%
|
(1)
+19%
|
(1)
+45%
|
(0)
+46%
|
(1)
-75%
|
(1)
-2%
|
(1)
-54%
|
(1)
+24%
|
(1)
+16%
|
(1)
+9%
|
(0)
+35%
|
(0)
+4%
|
(1)
-95%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(2)
+43%
|
(2)
+11%
|
(1)
+37%
|
(1)
+10%
|
(1)
-5%
|
(2)
-43%
|
(2)
-6%
|
(2)
+2%
|
(2)
-17%
|
(2)
+13%
|
(2)
+1%
|
(2)
-8%
|
(2)
+13%
|
(2)
-10%
|
(2)
-2%
|
(2)
-32%
|
(2)
-7%
|
(2)
+25%
|
(2)
+19%
|
(1)
+55%
|
(1)
+16%
|
(1)
-68%
|
(1)
-41%
|
(2)
-60%
|
(2)
+8%
|
(2)
+13%
|
(1)
+24%
|
(1)
+49%
|
(1)
+14%
|
(0)
+19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(2)
+43%
|
(2)
+11%
|
(1)
+37%
|
(1)
+10%
|
(1)
-5%
|
(2)
-43%
|
(2)
-6%
|
(2)
+2%
|
(2)
-17%
|
(2)
+13%
|
(2)
+1%
|
(2)
-8%
|
(2)
+13%
|
(2)
-10%
|
(2)
-2%
|
(2)
-32%
|
(2)
-7%
|
(2)
+25%
|
(2)
+19%
|
(1)
+55%
|
(1)
-12%
|
(1)
-51%
|
(2)
-35%
|
(2)
-44%
|
(2)
+2%
|
(2)
+14%
|
(1)
+46%
|
0
N/A
|
1
+159%
|
1
+47%
|
|
| EPS (Diluted) |
-0.2
N/A
|
-0.08
+60%
|
-0.06
+25%
|
-0.05
+17%
|
-0.04
+20%
|
-0.04
N/A
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.05
-25%
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
|