DataLogic International Inc
OTC:DLGI
Cash Flow Statement
Cash Flow Statement
DataLogic International Inc
| Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||
| Net Income |
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(3)
|
(4)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
1
|
0
|
(0)
|
(0)
|
(1)
|
0
|
|
| Cash from Operating Activities |
1
N/A
|
1
-6%
|
0
-64%
|
(0)
N/A
|
(0)
-547%
|
(0)
-27%
|
(0)
-61%
|
(0)
+74%
|
(1)
-669%
|
(1)
+16%
|
(1)
-91%
|
(1)
+58%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-329%
|
0
N/A
|
(0)
N/A
|
(0)
+53%
|
(1)
-715%
|
(2)
-87%
|
(1)
+29%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
-21%
|
0
-1%
|
0
N/A
|
(0)
N/A
|
(0)
+25%
|
(0)
-100%
|
(0)
-300%
|
(0)
+50%
|
(0)
-143%
|
0
N/A
|
0
+350%
|
0
-56%
|
0
+225%
|
(0)
N/A
|
(0)
-25%
|
(0)
+28%
|
(0)
-176%
|
(0)
+9%
|
(0)
+5%
|
(0)
+4%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
(0)
|
2
|
1
|
2
|
2
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
|
| Other |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(0)
+19%
|
(0)
-2%
|
(1)
-23%
|
(0)
+67%
|
(0)
+65%
|
0
N/A
|
0
-57%
|
1
+623%
|
1
-2%
|
2
+67%
|
1
-35%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
1
+83%
|
(0)
N/A
|
0
N/A
|
0
-67%
|
1
+618%
|
2
+122%
|
1
-62%
|
|
| Change in Cash | ||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
+64%
|
(0)
N/A
|
(1)
-253%
|
(0)
+38%
|
(0)
+20%
|
(0)
+39%
|
(0)
+99%
|
0
N/A
|
0
+300%
|
0
-25%
|
0
+743%
|
0
+94%
|
1
+18%
|
1
+26%
|
0
-46%
|
(0)
N/A
|
(0)
-57%
|
0
N/A
|
(0)
N/A
|
(0)
-16%
|
0
N/A
|
(1)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
-6%
|
0
-62%
|
(0)
N/A
|
(0)
-435%
|
(0)
-26%
|
(0)
-62%
|
(0)
+72%
|
(1)
-597%
|
(1)
+5%
|
(2)
-72%
|
(1)
+51%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-292%
|
0
N/A
|
(0)
N/A
|
(1)
-22%
|
(1)
-86%
|
(2)
-124%
|
(2)
+27%
|
|