Digital Locations Inc
OTC:DLOC
Income Statement
Earnings Waterfall
Digital Locations Inc
Income Statement
Digital Locations Inc
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+79%
|
0
+61%
|
0
+32%
|
0
-2%
|
0
+3%
|
0
-9%
|
0
+4%
|
0
-4%
|
0
+10%
|
0
-6%
|
0
+13%
|
0
-19%
|
0
-38%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(21)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+11%
|
(1)
-6%
|
(1)
-18%
|
(1)
-6%
|
(1)
-7%
|
(1)
-5%
|
(1)
-3%
|
(1)
+4%
|
(1)
+3%
|
(2)
-99%
|
(2)
+2%
|
(2)
-4%
|
(2)
-3%
|
(1)
+46%
|
(2)
-19%
|
(2)
-22%
|
(2)
-16%
|
(2)
-8%
|
(2)
-1%
|
(2)
+15%
|
(2)
+24%
|
(1)
+27%
|
(1)
+39%
|
(0)
+31%
|
(0)
-2%
|
(0)
+6%
|
(1)
-18%
|
(1)
-14%
|
(1)
-7%
|
(1)
-18%
|
(1)
+5%
|
(1)
+12%
|
(1)
+9%
|
(1)
-5%
|
(1)
N/A
|
(1)
-13%
|
(1)
-4%
|
(1)
+6%
|
(1)
-16%
|
(1)
-10%
|
(1)
-5%
|
(1)
+5%
|
(1)
+19%
|
(1)
-21%
|
(6)
-567%
|
(6)
+1%
|
(6)
-6%
|
(1)
+87%
|
(1)
+1%
|
(1)
+2%
|
(0)
+51%
|
(0)
-28%
|
(1)
-138%
|
(2)
-39%
|
(2)
-32%
|
(3)
-29%
|
(21)
-721%
|
(3)
+85%
|
(4)
-10%
|
(4)
-2%
|
(4)
+0%
|
(4)
-4%
|
(4)
-2%
|
(4)
-3%
|
(4)
+2%
|
(3)
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(15)
|
(7)
|
(29)
|
(32)
|
0
|
(5)
|
15
|
16
|
(3)
|
0
|
(0)
|
1
|
(8)
|
(2)
|
3
|
3
|
12
|
(2)
|
(1)
|
(1)
|
(0)
|
4
|
0
|
(1)
|
(1)
|
(2)
|
(11)
|
2
|
4
|
8
|
19
|
9
|
7
|
5
|
4
|
2
|
1
|
(1)
|
(8)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
(19)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+13%
|
(1)
-5%
|
(1)
-20%
|
(1)
-7%
|
(1)
-9%
|
(1)
-6%
|
(1)
-3%
|
(1)
+4%
|
(1)
+3%
|
(2)
-99%
|
(2)
+2%
|
(2)
-3%
|
(2)
-3%
|
(1)
+46%
|
(2)
-19%
|
(2)
-22%
|
(2)
-30%
|
(3)
-25%
|
(3)
-11%
|
(3)
+2%
|
(3)
+17%
|
(2)
+15%
|
(3)
-25%
|
(4)
-22%
|
(2)
+34%
|
(1)
+37%
|
(15)
-959%
|
(8)
+50%
|
(30)
-287%
|
(33)
-9%
|
(1)
+98%
|
(5)
-866%
|
14
N/A
|
15
+6%
|
(3)
N/A
|
(0)
+91%
|
(1)
-293%
|
0
N/A
|
(8)
N/A
|
(2)
+71%
|
2
N/A
|
2
-7%
|
11
+552%
|
(8)
N/A
|
(7)
+15%
|
(7)
+5%
|
(6)
+3%
|
3
N/A
|
(0)
N/A
|
(1)
-1 514%
|
(1)
+42%
|
(3)
-345%
|
(13)
-358%
|
(16)
-27%
|
(14)
+10%
|
(13)
+8%
|
(3)
+81%
|
3
N/A
|
1
-68%
|
1
-11%
|
1
-18%
|
(2)
N/A
|
(3)
-34%
|
(5)
-66%
|
(12)
-147%
|
(8)
+32%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(2)
|
(1)
|
(15)
|
(8)
|
(30)
|
(33)
|
(1)
|
(5)
|
14
|
15
|
(3)
|
(0)
|
(1)
|
0
|
(8)
|
(2)
|
2
|
2
|
11
|
(8)
|
(7)
|
(7)
|
(6)
|
3
|
(0)
|
(1)
|
(1)
|
(3)
|
(13)
|
(16)
|
(14)
|
(13)
|
(3)
|
3
|
1
|
1
|
1
|
(2)
|
(3)
|
(5)
|
(12)
|
(8)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+13%
|
(1)
-5%
|
(1)
-20%
|
(1)
-7%
|
(1)
-9%
|
(1)
-6%
|
(1)
-3%
|
(1)
+4%
|
(1)
+3%
|
(2)
-99%
|
(2)
+2%
|
(2)
-3%
|
(2)
-3%
|
(1)
+46%
|
(2)
-19%
|
(2)
-22%
|
(2)
-30%
|
(3)
-25%
|
(3)
-11%
|
(3)
+2%
|
(3)
+17%
|
(2)
+15%
|
(3)
-25%
|
(4)
-22%
|
(2)
+34%
|
(1)
+37%
|
(15)
-959%
|
(8)
+50%
|
(30)
-287%
|
(33)
-9%
|
(1)
+98%
|
(5)
-866%
|
14
N/A
|
15
+6%
|
(3)
N/A
|
(0)
+91%
|
(1)
-293%
|
0
N/A
|
(8)
N/A
|
(2)
+71%
|
2
N/A
|
2
-7%
|
11
+552%
|
(8)
N/A
|
(7)
+14%
|
(7)
+3%
|
(7)
+2%
|
3
N/A
|
(0)
N/A
|
(1)
-419%
|
(1)
+45%
|
(3)
-345%
|
(13)
-358%
|
(16)
-27%
|
(14)
+10%
|
(13)
+8%
|
(3)
+81%
|
3
N/A
|
1
-68%
|
1
-11%
|
1
-18%
|
(2)
N/A
|
(3)
-34%
|
(5)
-66%
|
(12)
-147%
|
(8)
+32%
|
|
| EPS (Diluted) |
-2.53
N/A
|
-2.08
+18%
|
-2.17
-4%
|
-2.62
-21%
|
-2.81
-7%
|
-3.05
-9%
|
-3.15
-3%
|
-3.15
N/A
|
-3.02
+4%
|
-2.59
+14%
|
-5.04
-95%
|
-4.64
+8%
|
-4.89
-5%
|
-4.47
+9%
|
-2.28
+49%
|
-2.23
+2%
|
-2.85
-28%
|
-2.52
+12%
|
-2.82
-12%
|
-2.96
-5%
|
-3.11
-5%
|
-2.32
+25%
|
-1.72
+26%
|
-0.98
+43%
|
-1.25
-28%
|
-0.24
+81%
|
-0.11
+54%
|
-0.85
-673%
|
-109.41
-12 772%
|
-1.15
+99%
|
-1.13
+2%
|
-0.01
+99%
|
-39.82
-398 100%
|
0.41
N/A
|
0.43
+5%
|
-0.1
N/A
|
-1.79
-1 690%
|
-0.04
+98%
|
0.01
N/A
|
-0.22
N/A
|
-14.61
-6 541%
|
0
N/A
|
0.04
N/A
|
66.66
+166 550%
|
-47.17
N/A
|
-38.42
+19%
|
-30.23
+21%
|
-16.59
+45%
|
7.17
N/A
|
-0.04
N/A
|
-0.06
-50%
|
0
N/A
|
-0.04
N/A
|
-0.08
-100%
|
-0.1
-25%
|
0
N/A
|
-0.07
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
|