Dlt ASA
OTC:DLTXF
Cash Flow Statement
Cash Flow Statement
Dlt ASA
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(9)
|
(9)
|
(10)
|
(9)
|
(8)
|
(7)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(10)
|
(13)
|
(16)
|
(15)
|
(11)
|
(9)
|
(6)
|
(5)
|
(4)
|
(1)
|
(2)
|
1
|
5
|
(5)
|
(8)
|
(15)
|
(21)
|
(37)
|
(36)
|
(36)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
9
|
8
|
7
|
|
| Change in Deffered Taxes |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(1)
|
(0)
|
(13)
|
(13)
|
(16)
|
(16)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
2
|
4
|
7
|
7
|
5
|
4
|
2
|
4
|
4
|
4
|
4
|
1
|
1
|
(4)
|
(8)
|
0
|
2
|
7
|
8
|
16
|
14
|
19
|
|
| Change in Working Capital |
(0)
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(4)
|
0
|
0
|
(4)
|
8
|
6
|
7
|
16
|
8
|
0
|
|
| Cash from Operating Activities |
(7)
N/A
|
(7)
+4%
|
(6)
+6%
|
(6)
+13%
|
(5)
+7%
|
(5)
+7%
|
(4)
+13%
|
(4)
+11%
|
(4)
+5%
|
(3)
+4%
|
(3)
+10%
|
(3)
-8%
|
(3)
+5%
|
(2)
+22%
|
(3)
-13%
|
(2)
+12%
|
(2)
+5%
|
(3)
-13%
|
(3)
-5%
|
0
N/A
|
1
+279%
|
(4)
N/A
|
(7)
-96%
|
(12)
-59%
|
(13)
-13%
|
(8)
+36%
|
(5)
+42%
|
(3)
+42%
|
(2)
+17%
|
(1)
+38%
|
(1)
+42%
|
(5)
-460%
|
(2)
+54%
|
(2)
-8%
|
(8)
-248%
|
3
N/A
|
0
-98%
|
(1)
N/A
|
3
N/A
|
(6)
N/A
|
(9)
-61%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(29)
|
(31)
|
(27)
|
(27)
|
(2)
|
0
|
|
| Other Items |
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(7)
|
(10)
|
(10)
|
(8)
|
(3)
|
0
|
3
|
3
|
3
|
3
|
0
|
(16)
|
(17)
|
(20)
|
(22)
|
(8)
|
(10)
|
(4)
|
0
|
2
|
7
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+76%
|
(0)
+19%
|
(0)
N/A
|
(0)
+92%
|
(0)
-400%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+80%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 700%
|
(1)
-333%
|
(1)
+1%
|
(1)
-71%
|
(1)
-6%
|
(3)
-88%
|
(7)
-182%
|
(10)
-33%
|
(10)
+3%
|
(8)
+19%
|
(3)
+61%
|
0
N/A
|
3
+26 100%
|
3
-3%
|
3
N/A
|
3
+3%
|
0
N/A
|
(16)
N/A
|
(17)
-5%
|
(24)
-45%
|
(27)
-11%
|
(37)
-39%
|
(41)
-12%
|
(31)
+26%
|
(26)
+14%
|
0
N/A
|
7
+74 700%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
3
|
4
|
1
|
2
|
6
|
6
|
9
|
14
|
15
|
14
|
11
|
5
|
1
|
1
|
1
|
1
|
0
|
19
|
20
|
22
|
23
|
17
|
16
|
13
|
13
|
0
|
3
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
9
|
22
|
22
|
29
|
17
|
2
|
2
|
(4)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+233%
|
4
+4%
|
3
-5%
|
4
+6%
|
1
-66%
|
2
+81%
|
6
+170%
|
6
-7%
|
9
+64%
|
14
+50%
|
15
+9%
|
16
+7%
|
12
-23%
|
8
-40%
|
3
-57%
|
1
-60%
|
1
+14%
|
1
-56%
|
0
-84%
|
19
+18 910%
|
20
+3%
|
31
+58%
|
45
+47%
|
39
-14%
|
45
+15%
|
31
-32%
|
15
-52%
|
2
-84%
|
(1)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
|
| Net Change in Cash |
(7)
N/A
|
(7)
+5%
|
(8)
-9%
|
(6)
+22%
|
(5)
+11%
|
(5)
+0%
|
(5)
+8%
|
(5)
+3%
|
(4)
+9%
|
(4)
+11%
|
(3)
+18%
|
(2)
+41%
|
0
N/A
|
0
-5%
|
0
-25%
|
(0)
N/A
|
(2)
-4 140%
|
(1)
+38%
|
2
N/A
|
3
+70%
|
3
-6%
|
0
-88%
|
(1)
N/A
|
(2)
-222%
|
(2)
-15%
|
0
N/A
|
1
+413%
|
(0)
N/A
|
0
N/A
|
1
+19%
|
(2)
N/A
|
(1)
+22%
|
1
N/A
|
4
+586%
|
10
+126%
|
4
-55%
|
2
-65%
|
(4)
N/A
|
(10)
-139%
|
(5)
+49%
|
(3)
+33%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(7)
+4%
|
(6)
+6%
|
(6)
+13%
|
(5)
+7%
|
(5)
+6%
|
(4)
+13%
|
(4)
+11%
|
(4)
+5%
|
(3)
+5%
|
(3)
+10%
|
(3)
-8%
|
(3)
+5%
|
(2)
+21%
|
(3)
-12%
|
(2)
+12%
|
(2)
+5%
|
(3)
-13%
|
(3)
-5%
|
0
N/A
|
1
+279%
|
(4)
N/A
|
(7)
-95%
|
(12)
-59%
|
(13)
-13%
|
(8)
+36%
|
(5)
+42%
|
(3)
+42%
|
(2)
+17%
|
(1)
+38%
|
(1)
+42%
|
(5)
-460%
|
(2)
+54%
|
(6)
-175%
|
(13)
-111%
|
(26)
-105%
|
(31)
-21%
|
(28)
+10%
|
(23)
+17%
|
(7)
+68%
|
(9)
-21%
|
|