Dais Corp
OTC:DLYT
Cash Flow Statement
Cash Flow Statement
Dais Corp
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Net Income |
(6)
|
(4)
|
(5)
|
(3)
|
(2)
|
(3)
|
1
|
(1)
|
(0)
|
(1)
|
(4)
|
(5)
|
(6)
|
(4)
|
(5)
|
(5)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Non-Cash Items |
3
|
3
|
4
|
2
|
1
|
2
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
1
|
2
|
2
|
2
|
2
|
4
|
|
| Cash Interest Paid |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
2
|
|
| Cash from Operating Activities |
(2)
N/A
|
(1)
+53%
|
(1)
+12%
|
(1)
-31%
|
(1)
+23%
|
(1)
+12%
|
(1)
-14%
|
(1)
+12%
|
(1)
-59%
|
(1)
-44%
|
(2)
-38%
|
(2)
-6%
|
(2)
-3%
|
(1)
+25%
|
(1)
+4%
|
(2)
-16%
|
(1)
+23%
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+82%
|
(0)
-14%
|
(0)
-64%
|
(0)
-15%
|
(0)
0%
|
(0)
-10%
|
(0)
+17%
|
(0)
-37%
|
(0)
+6%
|
(0)
-93%
|
(0)
+4%
|
(0)
+10%
|
(0)
+9%
|
(0)
+66%
|
(0)
+18%
|
(0)
-21%
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
|
| Cash from Financing Activities |
2
N/A
|
1
-53%
|
1
-16%
|
1
+54%
|
1
-26%
|
1
-8%
|
1
+7%
|
1
-11%
|
1
+75%
|
2
+99%
|
2
-7%
|
2
-1%
|
2
+6%
|
1
-63%
|
1
+83%
|
2
+18%
|
1
-30%
|
|
| Change in Cash | ||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+77%
|
(0)
-95%
|
0
N/A
|
0
-86%
|
0
+256%
|
(0)
N/A
|
0
N/A
|
0
+1 809%
|
1
+566%
|
0
-90%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+94%
|
(0)
+84%
|
(0)
-1 759%
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+55%
|
(1)
+12%
|
(1)
-31%
|
(1)
+22%
|
(1)
+12%
|
(1)
-14%
|
(1)
+12%
|
(1)
-58%
|
(1)
-42%
|
(2)
-39%
|
(2)
-6%
|
(2)
-3%
|
(1)
+25%
|
(1)
+5%
|
(2)
-15%
|
(1)
+22%
|
|