Digital Media Solutions Inc
OTC:DMSL
Balance Sheet
Balance Sheet Decomposition
Digital Media Solutions Inc
Digital Media Solutions Inc
Balance Sheet
Digital Media Solutions Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
1
|
0
|
31
|
26
|
49
|
18
|
|
| Cash |
0
|
1
|
0
|
31
|
26
|
49
|
18
|
|
| Total Receivables |
0
|
0
|
0
|
43
|
54
|
50
|
44
|
|
| Accounts Receivables |
0
|
0
|
0
|
42
|
52
|
48
|
42
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
3
|
4
|
3
|
3
|
|
| Total Current Assets |
0
|
1
|
0
|
77
|
84
|
102
|
66
|
|
| PP&E Net |
0
|
0
|
0
|
15
|
19
|
20
|
16
|
|
| PP&E Gross |
0
|
0
|
0
|
15
|
19
|
0
|
16
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
6
|
12
|
0
|
29
|
|
| Intangible Assets |
0
|
0
|
0
|
46
|
66
|
28
|
29
|
|
| Goodwill |
0
|
0
|
0
|
45
|
77
|
77
|
33
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Long-Term Investments |
0
|
203
|
207
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
19
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
45
|
77
|
77
|
33
|
|
| Total Assets |
0
N/A
|
204
+50 850%
|
207
+2%
|
202
-2%
|
247
+22%
|
228
-8%
|
147
-35%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
2
|
37
|
42
|
40
|
41
|
|
| Accrued Liabilities |
0
|
0
|
3
|
10
|
10
|
8
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
8
|
2
|
2
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
2
|
14
|
3
|
2
|
|
| Total Current Liabilities |
0
|
0
|
5
|
57
|
67
|
53
|
58
|
|
| Long-Term Debt |
0
|
0
|
0
|
194
|
216
|
255
|
286
|
|
| Deferred Income Tax |
0
|
0
|
0
|
7
|
5
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
45
|
22
|
37
|
8
|
|
| Other Liabilities |
0
|
7
|
7
|
41
|
7
|
3
|
1
|
|
| Total Liabilities |
0
N/A
|
7
+1 675%
|
12
+68%
|
254
+2 031%
|
273
+8%
|
275
+1%
|
338
+23%
|
|
| Equity | ||||||||
| Common Stock |
0
|
192
|
190
|
0
|
0
|
0
|
17
|
|
| Retained Earnings |
0
|
3
|
1
|
3
|
1
|
33
|
126
|
|
| Additional Paid In Capital |
0
|
2
|
4
|
48
|
25
|
14
|
81
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
197
N/A
|
195
-1%
|
51
N/A
|
26
+49%
|
47
-80%
|
190
-304%
|
|
| Total Liabilities & Equity |
0
N/A
|
204
+50 850%
|
207
+2%
|
202
-2%
|
247
+22%
|
228
-8%
|
147
-35%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
10
|
6
|
6
|
28
|
28
|
28
|
4
|
|