Denarius Metals Corp
OTC:DNRSF
Income Statement
Earnings Waterfall
Denarius Metals Corp
Income Statement
Denarius Metals Corp
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(8)
|
(8)
|
(8)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
|
| Operating Income |
(0)
N/A
|
(0)
-104%
|
(2)
-473%
|
(3)
-85%
|
(4)
-27%
|
(6)
-47%
|
(5)
+10%
|
(5)
+12%
|
(4)
+6%
|
(3)
+27%
|
(8)
-136%
|
(8)
-2%
|
(8)
-4%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(17)
|
(20)
|
(20)
|
(20)
|
(9)
|
(7)
|
(7)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-104%
|
(19)
-6 107%
|
(23)
-21%
|
(24)
-3%
|
(25)
-8%
|
(14)
+43%
|
(11)
+22%
|
(11)
+2%
|
(7)
+33%
|
(10)
-31%
|
(10)
-1%
|
(10)
-3%
|
|
| Net Income | ||||||||||||||
| Income from Continuing Operations |
(0)
|
(0)
|
(19)
|
(23)
|
(24)
|
(25)
|
(14)
|
(11)
|
(11)
|
(7)
|
(10)
|
(10)
|
(10)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-104%
|
(19)
-6 107%
|
(23)
-21%
|
(24)
-3%
|
(25)
-8%
|
(14)
+43%
|
(11)
+22%
|
(11)
+2%
|
(7)
+33%
|
(10)
-31%
|
(10)
-1%
|
(10)
-3%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.47
-2 250%
|
-0.13
+72%
|
-1.14
-777%
|
-1.63
-43%
|
-0.69
+58%
|
-0.54
+22%
|
-0.53
+2%
|
-0.36
+32%
|
-0.35
+3%
|
-0.16
+54%
|
-0.16
N/A
|
|