Diego Pellicer Worldwide Inc
OTC:DPWW
Cash Flow Statement
Cash Flow Statement
Diego Pellicer Worldwide Inc
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(5)
|
(7)
|
(12)
|
(13)
|
(16)
|
(14)
|
(11)
|
(12)
|
(7)
|
(7)
|
(12)
|
(14)
|
(15)
|
(11)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(4)
|
(3)
|
(3)
|
(0)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
3
|
(1)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
8
|
8
|
14
|
13
|
10
|
11
|
5
|
5
|
9
|
11
|
13
|
9
|
4
|
5
|
5
|
8
|
9
|
3
|
1
|
1
|
(1)
|
1
|
2
|
1
|
1
|
(1)
|
(4)
|
1
|
1
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
1
|
2
|
2
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-33%
|
(0)
-25%
|
(0)
+40%
|
0
N/A
|
(0)
N/A
|
(1)
-308%
|
(2)
-52%
|
(3)
-62%
|
(3)
-18%
|
(3)
-1%
|
(3)
+16%
|
(3)
-8%
|
(2)
+18%
|
(2)
+35%
|
(2)
-17%
|
(1)
+68%
|
(1)
-9%
|
(1)
-23%
|
(1)
-17%
|
(1)
-18%
|
(1)
+8%
|
(1)
-29%
|
(1)
+3%
|
(1)
+0%
|
(1)
+4%
|
(1)
+20%
|
(0)
+47%
|
(1)
-140%
|
(1)
-12%
|
(1)
+5%
|
(1)
+14%
|
(0)
+68%
|
(0)
+51%
|
0
N/A
|
(0)
N/A
|
(0)
-64%
|
(0)
+4%
|
(1)
-152%
|
(0)
+94%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-116%
|
(2)
-41%
|
(1)
+22%
|
(1)
+26%
|
(0)
+58%
|
(0)
+92%
|
(1)
-1 983%
|
(1)
+7%
|
(1)
-29%
|
(1)
+12%
|
(1)
-30%
|
(1)
+1%
|
(1)
+29%
|
(1)
+3%
|
(0)
+78%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
4
|
2
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
-25%
|
0
+67%
|
0
+20%
|
0
-67%
|
3
+13 500%
|
4
+32%
|
3
-8%
|
4
+13%
|
2
-43%
|
2
-7%
|
3
+27%
|
3
+36%
|
3
-19%
|
2
-18%
|
2
+3%
|
1
-39%
|
2
+7%
|
1
-14%
|
2
+16%
|
1
-17%
|
1
-25%
|
1
+41%
|
1
-11%
|
1
-8%
|
1
+8%
|
1
-23%
|
1
-18%
|
1
+19%
|
1
-23%
|
1
-6%
|
1
-12%
|
0
-37%
|
0
-23%
|
0
-39%
|
0
-85%
|
(0)
N/A
|
0
N/A
|
0
+77%
|
0
+50%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+267%
|
2
+1 673%
|
1
-27%
|
0
-91%
|
(0)
N/A
|
(2)
-1 601%
|
(1)
+19%
|
(0)
+93%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+358%
|
(0)
N/A
|
0
N/A
|
0
+53%
|
0
-91%
|
0
+1 000%
|
0
-99%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+2%
|
(0)
N/A
|
(0)
+21%
|
0
N/A
|
0
-63%
|
0
+928%
|
0
+227%
|
(0)
N/A
|
(0)
-139%
|
(0)
+67%
|
(0)
-261%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-33%
|
(0)
-25%
|
(0)
+40%
|
0
N/A
|
(0)
N/A
|
(1)
-308%
|
(2)
-56%
|
(3)
-73%
|
(3)
-17%
|
(3)
-2%
|
(3)
+12%
|
(3)
-14%
|
(3)
+6%
|
(2)
+24%
|
(3)
-7%
|
(1)
+45%
|
(1)
+9%
|
(1)
-5%
|
(1)
-8%
|
(1)
+20%
|
(1)
+18%
|
(1)
-31%
|
(1)
+3%
|
(1)
+0%
|
(1)
+4%
|
(1)
+20%
|
(0)
+47%
|
(1)
-140%
|
(1)
-12%
|
(1)
+5%
|
(1)
+14%
|
(0)
+68%
|
(0)
+51%
|
0
N/A
|
(0)
N/A
|
(0)
-64%
|
(0)
+4%
|
(1)
-152%
|
(0)
+94%
|
|