D

Dynatronics Corp
OTC:DYNT

Watchlist Manager
Dynatronics Corp
OTC:DYNT
Watchlist
Price: 0.0455 USD Market Closed
Market Cap: 730.3k USD

Intrinsic Value

The intrinsic value of one DYNT stock under the Base Case scenario is 1.1535 USD. Compared to the current market price of 0.0455 USD, Dynatronics Corp is Undervalued by 96%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DYNT Intrinsic Value
1.1535 USD
Undervaluation 96%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case
Compare DYNT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DYNT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dynatronics Corp

Current Assets 9m
Cash & Short-Term Investments 326.3k
Receivables 3m
Other Current Assets 5.6m
Non-Current Assets 6.5m
PP&E 4.7m
Intangibles 1.4m
Other Non-Current Assets 344.2k
Current Liabilities 8.2m
Accounts Payable 3.4m
Accrued Liabilities 2.3m
Short-Term Debt 2m
Other Current Liabilities 576.5k
Non-Current Liabilities 3.9m
Long-Term Debt 1.1m
Other Non-Current Liabilities 2.8m
Efficiency

Free Cash Flow Analysis
Dynatronics Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dynatronics Corp

Revenue
27.4m USD
Cost of Revenue
-21.3m USD
Gross Profit
6.1m USD
Operating Expenses
-8.5m USD
Operating Income
-2.4m USD
Other Expenses
-9.2m USD
Net Income
-11.6m USD
Fundamental Scores

DYNT Profitability Score
Profitability Due Diligence

Dynatronics Corp's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
22/100
Profitability
Score

Dynatronics Corp's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

DYNT Solvency Score
Solvency Due Diligence

Dynatronics Corp's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
24/100
Solvency
Score

Dynatronics Corp's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DYNT Price Targets Summary
Dynatronics Corp

There are no price targets for DYNT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dynatronics Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for DYNT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DYNT Insider Trading
Buy and sell transactions by insiders