Dynasil Corporation of America
OTC:DYSL
Balance Sheet
Balance Sheet Decomposition
Dynasil Corporation of America
Dynasil Corporation of America
Balance Sheet
Dynasil Corporation of America
| Sep-1998 | Sep-1999 | Sep-2000 | Sep-2001 | Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
3
|
4
|
4
|
3
|
2
|
4
|
1
|
3
|
2
|
2
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
3
|
4
|
4
|
3
|
2
|
4
|
1
|
3
|
2
|
2
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
4
|
7
|
6
|
7
|
5
|
4
|
5
|
5
|
5
|
5
|
7
|
|
| Accounts Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
4
|
6
|
6
|
5
|
4
|
3
|
3
|
4
|
3
|
4
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
3
|
|
| Inventory |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
4
|
11
|
10
|
15
|
16
|
15
|
12
|
12
|
10
|
12
|
12
|
12
|
13
|
|
| PP&E Net |
2
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
5
|
5
|
5
|
7
|
7
|
7
|
7
|
8
|
8
|
|
| PP&E Gross |
2
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
3
|
3
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
7
|
6
|
7
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
14
|
13
|
10
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
14
|
13
|
10
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Total Assets |
4
N/A
|
4
-13%
|
4
+2%
|
4
N/A
|
2
-39%
|
2
-28%
|
1
-15%
|
3
+118%
|
3
+16%
|
6
+87%
|
32
+397%
|
31
-3%
|
39
+25%
|
41
+6%
|
37
-9%
|
27
-29%
|
26
-1%
|
25
-7%
|
26
+8%
|
29
+10%
|
32
+8%
|
31
-2%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
3
|
0
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
12
|
10
|
2
|
0
|
3
|
2
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
4
|
5
|
6
|
18
|
15
|
8
|
8
|
10
|
7
|
7
|
8
|
|
| Long-Term Debt |
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
10
|
8
|
11
|
9
|
0
|
0
|
3
|
1
|
1
|
1
|
2
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
2
-10%
|
2
-4%
|
2
-12%
|
1
-24%
|
1
-18%
|
1
-19%
|
2
+74%
|
2
+3%
|
3
+104%
|
15
+353%
|
13
-15%
|
17
+33%
|
17
+0%
|
19
+9%
|
16
-14%
|
12
-25%
|
10
-18%
|
11
+15%
|
10
-11%
|
11
+4%
|
13
+27%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
6
|
7
|
3
|
6
|
4
|
4
|
3
|
1
|
1
|
1
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
16
|
16
|
15
|
18
|
17
|
17
|
19
|
20
|
20
|
21
|
22
|
22
|
|
| Treasury Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Equity |
2
N/A
|
1
-16%
|
2
+9%
|
2
+15%
|
1
-52%
|
0
-45%
|
0
-4%
|
1
+198%
|
2
+32%
|
3
+71%
|
17
+445%
|
18
+7%
|
22
+19%
|
24
+10%
|
19
-22%
|
11
-43%
|
14
+35%
|
15
+2%
|
15
+2%
|
19
+27%
|
21
+11%
|
18
-17%
|
|
| Total Liabilities & Equity |
4
N/A
|
4
-13%
|
4
+2%
|
4
N/A
|
2
-39%
|
2
-28%
|
1
-15%
|
3
+118%
|
3
+16%
|
6
+87%
|
32
+398%
|
31
-3%
|
39
+25%
|
41
+6%
|
37
-9%
|
27
-29%
|
26
-1%
|
25
-7%
|
26
+8%
|
29
+10%
|
32
+8%
|
31
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
6
|
11
|
11
|
11
|
14
|
14
|
15
|
16
|
16
|
16
|
16
|
17
|
14
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
6
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|