Ebix Inc
OTC:EBIXQ
Balance Sheet
Balance Sheet Decomposition
Ebix Inc
Ebix Inc
Balance Sheet
Ebix Inc
| Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
3
|
6
|
5
|
8
|
6
|
7
|
5
|
48
|
10
|
19
|
23
|
24
|
36
|
57
|
52
|
57
|
114
|
64
|
148
|
73
|
105
|
100
|
111
|
|
| Cash Equivalents |
7
|
3
|
6
|
5
|
8
|
6
|
7
|
5
|
48
|
10
|
19
|
23
|
24
|
36
|
57
|
52
|
57
|
114
|
64
|
148
|
73
|
105
|
100
|
111
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
6
|
2
|
1
|
1
|
0
|
2
|
3
|
26
|
31
|
4
|
25
|
17
|
17
|
|
| Total Receivables |
3
|
2
|
2
|
3
|
2
|
3
|
4
|
8
|
9
|
14
|
23
|
27
|
32
|
38
|
40
|
42
|
48
|
64
|
122
|
190
|
191
|
157
|
165
|
164
|
|
| Accounts Receivables |
3
|
2
|
2
|
3
|
2
|
3
|
4
|
8
|
9
|
14
|
23
|
26
|
31
|
37
|
39
|
41
|
47
|
63
|
118
|
174
|
179
|
148
|
155
|
159
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
16
|
12
|
9
|
10
|
6
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
1
|
1
|
1
|
3
|
4
|
7
|
6
|
5
|
7
|
10
|
26
|
42
|
58
|
95
|
75
|
86
|
92
|
|
| Total Current Assets |
11
|
5
|
9
|
8
|
10
|
13
|
11
|
14
|
59
|
26
|
47
|
61
|
64
|
82
|
102
|
102
|
117
|
207
|
253
|
427
|
364
|
362
|
367
|
385
|
|
| PP&E Net |
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
8
|
8
|
9
|
10
|
9
|
25
|
34
|
37
|
42
|
50
|
68
|
65
|
64
|
62
|
|
| PP&E Gross |
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
8
|
8
|
9
|
10
|
9
|
25
|
34
|
0
|
42
|
50
|
68
|
65
|
64
|
62
|
|
| Accumulated Depreciation |
8
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
6
|
8
|
10
|
12
|
15
|
13
|
16
|
0
|
16
|
18
|
20
|
26
|
28
|
35
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
4
|
3
|
8
|
7
|
22
|
50
|
53
|
69
|
84
|
82
|
80
|
86
|
78
|
96
|
105
|
108
|
92
|
85
|
83
|
|
| Goodwill |
1
|
0
|
0
|
0
|
0
|
13
|
12
|
23
|
36
|
89
|
157
|
181
|
259
|
327
|
337
|
402
|
402
|
441
|
667
|
947
|
952
|
949
|
939
|
882
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
11
|
15
|
16
|
25
|
37
|
40
|
55
|
81
|
99
|
102
|
118
|
126
|
|
| Other Assets |
1
|
0
|
0
|
0
|
0
|
13
|
12
|
23
|
36
|
89
|
157
|
181
|
259
|
327
|
337
|
402
|
402
|
441
|
667
|
947
|
952
|
949
|
939
|
882
|
|
| Total Assets |
13
N/A
|
7
-51%
|
10
+58%
|
10
-4%
|
12
+20%
|
31
+161%
|
28
-11%
|
47
+69%
|
109
+129%
|
141
+30%
|
262
+86%
|
303
+16%
|
411
+36%
|
517
+26%
|
545
+6%
|
634
+16%
|
676
+7%
|
804
+19%
|
1 113
+38%
|
1 611
+45%
|
1 592
-1%
|
1 570
-1%
|
1 573
+0%
|
1 538
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
4
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
6
|
5
|
12
|
6
|
45
|
69
|
103
|
87
|
62
|
77
|
89
|
|
| Accrued Liabilities |
3
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
8
|
12
|
16
|
16
|
12
|
16
|
12
|
15
|
9
|
17
|
36
|
29
|
20
|
28
|
34
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
10
|
16
|
25
|
23
|
5
|
7
|
11
|
13
|
0
|
0
|
12
|
24
|
22
|
30
|
18
|
8
|
6
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
12
|
29
|
5
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
15
|
22
|
24
|
29
|
641
|
|
| Other Current Liabilities |
5
|
4
|
3
|
3
|
2
|
3
|
3
|
6
|
5
|
8
|
9
|
11
|
24
|
27
|
33
|
45
|
30
|
23
|
38
|
142
|
67
|
68
|
64
|
61
|
|
| Total Current Liabilities |
10
|
9
|
6
|
5
|
5
|
11
|
7
|
20
|
25
|
54
|
75
|
39
|
50
|
57
|
67
|
70
|
51
|
90
|
147
|
317
|
235
|
191
|
205
|
832
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
7
|
3
|
1
|
21
|
15
|
1
|
25
|
40
|
69
|
43
|
121
|
207
|
260
|
386
|
699
|
693
|
672
|
624
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
42
|
66
|
49
|
47
|
44
|
42
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
11
|
4
|
5
|
24
|
18
|
11
|
9
|
16
|
47
|
49
|
64
|
46
|
43
|
45
|
|
| Total Liabilities |
10
N/A
|
10
-6%
|
7
-34%
|
5
-20%
|
5
+2%
|
18
+236%
|
11
-41%
|
21
+102%
|
48
+128%
|
71
+47%
|
91
+29%
|
72
-21%
|
95
+32%
|
150
+58%
|
127
-15%
|
202
+59%
|
267
+32%
|
377
+41%
|
622
+65%
|
1 133
+82%
|
1 042
-8%
|
957
-8%
|
918
-4%
|
920
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
73
|
85
|
84
|
84
|
82
|
80
|
76
|
70
|
58
|
30
|
9
|
68
|
138
|
201
|
258
|
310
|
379
|
457
|
511
|
535
|
619
|
700
|
759
|
815
|
|
| Additional Paid In Capital |
77
|
81
|
89
|
88
|
89
|
93
|
93
|
95
|
115
|
112
|
158
|
153
|
180
|
164
|
164
|
137
|
57
|
0
|
1
|
3
|
7
|
11
|
15
|
19
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
3
|
11
|
0
|
7
|
5
|
2
|
7
|
18
|
30
|
34
|
24
|
63
|
78
|
102
|
122
|
219
|
|
| Total Equity |
3
N/A
|
3
N/A
|
4
N/A
|
5
+21%
|
7
+43%
|
14
+101%
|
18
+30%
|
26
+50%
|
60
+129%
|
70
+17%
|
171
+144%
|
231
+36%
|
316
+37%
|
367
+16%
|
418
+14%
|
432
+3%
|
409
-5%
|
427
+4%
|
492
+15%
|
478
-3%
|
550
+15%
|
613
+11%
|
655
+7%
|
617
-6%
|
|
| Total Liabilities & Equity |
13
N/A
|
7
-51%
|
10
+58%
|
10
-4%
|
12
+20%
|
31
+161%
|
28
-11%
|
47
+69%
|
109
+129%
|
141
+30%
|
262
+86%
|
303
+16%
|
411
+36%
|
517
+26%
|
545
+6%
|
634
+16%
|
676
+7%
|
804
+19%
|
1 113
+38%
|
1 611
+45%
|
1 592
-1%
|
1 570
-1%
|
1 573
+0%
|
1 538
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
12
|
13
|
21
|
21
|
21
|
26
|
25
|
26
|
31
|
30
|
34
|
36
|
36
|
37
|
38
|
36
|
33
|
32
|
32
|
31
|
31
|
31
|
31
|
31
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|