Ecosciences Inc
OTC:ECEZ
Income Statement
Earnings Waterfall
Ecosciences Inc
Income Statement
Ecosciences Inc
| May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-64%
|
0
N/A
|
0
+100%
|
0
+8%
|
0
-7%
|
0
+50%
|
0
-17%
|
0
+4%
|
0
+69%
|
0
+42%
|
0
+26%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-43%
|
0
N/A
|
0
N/A
|
0
+35%
|
0
-26%
|
0
N/A
|
0
+39%
|
0
-34%
|
0
+30%
|
0
+193%
|
0
+34%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-9%
|
(0)
+54%
|
(0)
N/A
|
(0)
N/A
|
(0)
-13%
|
0
N/A
|
0
+100%
|
0
-50%
|
(0)
N/A
|
(0)
-300%
|
(0)
-8%
|
(0)
-34%
|
(0)
-78%
|
(0)
-3%
|
(0)
-25%
|
(0)
-14%
|
(0)
+6%
|
(1)
-74%
|
(1)
-7%
|
(1)
-13%
|
(1)
-10%
|
(1)
+16%
|
(1)
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-9%
|
(0)
+54%
|
(0)
N/A
|
(0)
N/A
|
(0)
-13%
|
0
N/A
|
0
+100%
|
0
-50%
|
(0)
N/A
|
(0)
-250%
|
(0)
-7%
|
(0)
-27%
|
(0)
-68%
|
(0)
-3%
|
(0)
-27%
|
(0)
-18%
|
(1)
-19%
|
(1)
-68%
|
(1)
-17%
|
(2)
-40%
|
(2)
-40%
|
(3)
-15%
|
(3)
-19%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-9%
|
(0)
+54%
|
(0)
N/A
|
(0)
N/A
|
(0)
-13%
|
0
N/A
|
0
+100%
|
0
-50%
|
(0)
N/A
|
(0)
-250%
|
(0)
-7%
|
(0)
-27%
|
(0)
-68%
|
(0)
-3%
|
(0)
-27%
|
(0)
-18%
|
(1)
-19%
|
(1)
-68%
|
(1)
-17%
|
(2)
-40%
|
(2)
-40%
|
(3)
-15%
|
(3)
-19%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.03
+25%
|
-0.05
-67%
|
-0.03
+40%
|
-0.04
-33%
|
-0.01
+75%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0.33
N/A
|
0.66
+100%
|
0.33
-50%
|
-1.34
N/A
|
-4.66
-248%
|
-5
-7%
|
-6.14
-23%
|
-32
-421%
|
-33
-3%
|
-42
-27%
|
-48.63
-16%
|
-58.99
-21%
|
-99
-68%
|
-65.63
+34%
|
-1.01
+98%
|
-0.04
+96%
|
-0.04
N/A
|
-0.01
+75%
|
|