Encompass Holdings Inc
OTC:ECMH
Cash Flow Statement
Cash Flow Statement
Encompass Holdings Inc
| Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(8)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
(8)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(7)
|
(9)
|
(10)
|
(9)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
3
|
3
|
4
|
5
|
4
|
4
|
3
|
2
|
4
|
6
|
6
|
5
|
3
|
2
|
2
|
4
|
6
|
7
|
7
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-25%
|
(1)
+22%
|
(0)
+22%
|
(0)
+98%
|
(1)
-4 900%
|
(1)
-50%
|
(1)
-24%
|
(1)
+32%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+26%
|
2
+94%
|
2
+10%
|
(0)
N/A
|
(0)
-28%
|
(0)
-20%
|
(0)
-117%
|
0
N/A
|
0
+68%
|
0
-59%
|
1
+478%
|
(0)
N/A
|
(1)
-192%
|
(1)
+1%
|
(2)
-110%
|
(2)
+16%
|
(2)
+11%
|
(2)
-13%
|
(1)
+38%
|
(1)
+46%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
+167%
|
(0)
N/A
|
(0)
-187%
|
0
N/A
|
0
-88%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+176%
|
0
-20%
|
0
-7%
|
0
+3%
|
0
N/A
|
(1)
N/A
|
(1)
-43%
|
(1)
N/A
|
(1)
N/A
|
(1)
+3%
|
(1)
+14%
|
(0)
+18%
|
(1)
-189%
|
(0)
+73%
|
(0)
+26%
|
(0)
-73%
|
(0)
+92%
|
(1)
-1 200%
|
(1)
-12%
|
(0)
+65%
|
(0)
-26%
|
(0)
+19%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
1
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
|
| Other |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
1
+12%
|
1
+9%
|
1
+30%
|
0
-66%
|
0
+81%
|
1
+84%
|
1
-12%
|
0
-56%
|
0
-51%
|
0
-29%
|
(1)
N/A
|
(1)
-20%
|
(2)
-47%
|
(2)
-9%
|
1
N/A
|
1
+31%
|
1
N/A
|
1
+18%
|
1
-49%
|
0
-24%
|
0
+6%
|
1
+72%
|
1
+65%
|
2
+60%
|
2
-10%
|
2
+50%
|
2
-10%
|
2
-13%
|
2
+17%
|
2
-17%
|
1
-53%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
-400%
|
(0)
+20%
|
0
N/A
|
0
-98%
|
0
N/A
|
(0)
N/A
|
(0)
-3 100%
|
0
N/A
|
0
-40%
|
(0)
N/A
|
(0)
-6 900%
|
0
N/A
|
0
-8%
|
0
-53%
|
0
-81%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+10 900%
|
0
-59%
|
0
+11%
|
0
+640%
|
0
+8%
|
0
-92%
|
0
+56%
|
(0)
N/A
|
(0)
-46%
|
0
N/A
|
0
+667%
|
0
-100%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-25%
|
(1)
+22%
|
(0)
+22%
|
(0)
+85%
|
(1)
-917%
|
(1)
-93%
|
(1)
-17%
|
(1)
+53%
|
(0)
+60%
|
(0)
-38%
|
1
N/A
|
1
+26%
|
2
+94%
|
2
+10%
|
(0)
N/A
|
(0)
-28%
|
(0)
-20%
|
(0)
-117%
|
0
N/A
|
0
+12%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-192%
|
(1)
+1%
|
(2)
-110%
|
(2)
+16%
|
(2)
+11%
|
(2)
-13%
|
(1)
+38%
|
(1)
+46%
|
|