El Capitan Precious Metals Inc
OTC:ECPN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
El Capitan Precious Metals Inc
OTC:ECPN
|
US |
|
Unifin Financiera SAB de CV
BMV:UNIFINA
|
MX |
Cash Flow Statement
Cash Flow Statement
El Capitan Precious Metals Inc
| Sep-2001 | Dec-2001 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(179)
|
(179)
|
(178)
|
(178)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
176
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
178
|
178
|
177
|
177
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
4
|
4
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-225%
|
(0)
+15%
|
(0)
+9%
|
(0)
+90%
|
(0)
-2 500%
|
(0)
-27%
|
(0)
-9%
|
(0)
-6%
|
(0)
+58%
|
(0)
+38%
|
(0)
-10%
|
(1)
-536%
|
(1)
-54%
|
(2)
-44%
|
(2)
-23%
|
(2)
-8%
|
(2)
-19%
|
(3)
-9%
|
(3)
+2%
|
(3)
+2%
|
(2)
+15%
|
(2)
+27%
|
(1)
+18%
|
(1)
+41%
|
(0)
+44%
|
(0)
+14%
|
(0)
N/A
|
(0)
+47%
|
(0)
+30%
|
(0)
+29%
|
(0)
+30%
|
(0)
+14%
|
(0)
+67%
|
(0)
-450%
|
(1)
-382%
|
(1)
-62%
|
(1)
-62%
|
(2)
-12%
|
(1)
+5%
|
(2)
-6%
|
(1)
+6%
|
(2)
-5%
|
(2)
+1%
|
(1)
+8%
|
(1)
N/A
|
(1)
-1%
|
(1)
+1%
|
(1)
-2%
|
(1)
+14%
|
(1)
+3%
|
(1)
-2%
|
(1)
-4%
|
(1)
+12%
|
(1)
+18%
|
(1)
+26%
|
(0)
+38%
|
(1)
-21%
|
(0)
+14%
|
(1)
-60%
|
(1)
-39%
|
(1)
+0%
|
(1)
-17%
|
(1)
+8%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-8%
|
(0)
-8%
|
(0)
+86%
|
(0)
N/A
|
(0)
+50%
|
(0)
-2 900%
|
(0)
+20%
|
(0)
N/A
|
(0)
N/A
|
(0)
+58%
|
(0)
-110%
|
(0)
-5%
|
(0)
+68%
|
0
N/A
|
0
+56%
|
0
+7%
|
0
-87%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
N/A
|
0
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
+33%
|
0
N/A
|
0
-50%
|
0
-50%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-20%
|
(0)
-41%
|
(0)
-24%
|
(0)
N/A
|
(0)
+10%
|
(0)
+26%
|
(0)
+29%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-5%
|
(0)
-182%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Net Issuance of Debt |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+18%
|
0
-8%
|
0
-58%
|
0
N/A
|
0
N/A
|
0
+30%
|
0
+11%
|
0
+8%
|
0
-57%
|
0
-28%
|
0
+15%
|
1
+647%
|
2
+46%
|
2
+15%
|
2
+20%
|
3
+22%
|
3
+3%
|
3
+3%
|
3
-3%
|
2
-22%
|
2
-19%
|
1
-16%
|
1
-20%
|
1
-58%
|
0
-38%
|
0
N/A
|
0
+6%
|
0
-55%
|
0
N/A
|
0
-53%
|
0
-71%
|
0
-50%
|
0
N/A
|
0
N/A
|
1
+270%
|
2
+1%
|
2
+15%
|
1
-23%
|
1
-45%
|
1
+59%
|
1
+3%
|
2
+29%
|
1
-6%
|
2
+7%
|
2
-3%
|
2
N/A
|
2
+3%
|
1
-17%
|
1
-13%
|
1
+6%
|
1
+4%
|
1
-1%
|
1
+7%
|
1
-22%
|
1
-33%
|
1
-26%
|
1
+20%
|
1
-17%
|
1
+85%
|
1
+8%
|
1
-7%
|
1
+25%
|
1
-23%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+80%
|
(0)
-1 000%
|
(0)
+9%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
+300%
|
0
+158%
|
0
-71%
|
0
+22%
|
1
+427%
|
0
-76%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+3%
|
0
N/A
|
(0)
N/A
|
(0)
-125%
|
(0)
+56%
|
(0)
+50%
|
(0)
+17%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
1
+217%
|
1
-33%
|
0
-39%
|
(0)
N/A
|
(1)
-320%
|
(0)
+54%
|
(0)
+28%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-36%
|
0
-22%
|
0
+94%
|
(0)
N/A
|
(0)
-47%
|
(0)
+41%
|
(0)
-19%
|
(0)
-68%
|
(0)
+88%
|
(0)
-233%
|
(0)
-47%
|
(0)
+86%
|
0
N/A
|
0
-33%
|
0
+275%
|
0
-90%
|
(0)
N/A
|
(0)
+93%
|
(0)
-4 600%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-180%
|
(0)
+14%
|
(0)
+17%
|
(0)
+90%
|
(0)
-2 500%
|
(0)
-27%
|
(0)
-9%
|
(0)
-6%
|
(0)
+58%
|
(0)
+38%
|
(0)
-10%
|
(1)
-591%
|
(1)
-51%
|
(2)
-41%
|
(2)
-22%
|
(2)
-13%
|
(3)
-17%
|
(3)
-11%
|
(3)
+7%
|
(3)
+7%
|
(2)
+15%
|
(1)
+31%
|
(1)
+10%
|
(1)
+41%
|
(0)
+44%
|
(0)
+14%
|
(0)
N/A
|
(0)
+47%
|
(0)
+30%
|
(0)
+29%
|
(0)
+30%
|
(0)
+14%
|
(0)
+67%
|
(0)
-450%
|
(1)
-382%
|
(1)
-62%
|
(1)
-62%
|
(2)
-12%
|
(1)
+5%
|
(2)
-6%
|
(1)
+6%
|
(2)
-5%
|
(2)
+1%
|
(1)
+8%
|
(1)
N/A
|
(1)
-1%
|
(1)
+1%
|
(1)
-2%
|
(1)
+14%
|
(1)
-6%
|
(1)
-5%
|
(1)
-6%
|
(1)
+7%
|
(1)
+23%
|
(1)
+27%
|
(0)
+40%
|
(1)
-11%
|
(0)
+14%
|
(1)
-61%
|
(1)
-39%
|
(1)
-1%
|
(1)
-17%
|
(1)
+5%
|
|