eFFECTOR Therapeutics Inc
OTC:EFTR
Cash Flow Statement
Cash Flow Statement
eFFECTOR Therapeutics Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
2
|
(9)
|
16
|
25
|
24
|
6
|
(23)
|
(36)
|
(37)
|
(36)
|
(36)
|
(35)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
(15)
|
(40)
|
(50)
|
(50)
|
(33)
|
(6)
|
4
|
5
|
5
|
4
|
4
|
|
| Cash Interest Paid |
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
|
| Change in Working Capital |
(1)
|
(4)
|
(0)
|
(2)
|
1
|
3
|
3
|
5
|
1
|
0
|
2
|
1
|
|
| Cash from Operating Activities |
3
N/A
|
(27)
N/A
|
(25)
+9%
|
(26)
-6%
|
(25)
+5%
|
(24)
+4%
|
(26)
-7%
|
(27)
-4%
|
(31)
-15%
|
(31)
+1%
|
(30)
+4%
|
(29)
+1%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
1
|
1
|
1
|
(28)
|
(25)
|
(21)
|
(18)
|
20
|
15
|
9
|
15
|
(1)
|
|
| Cash from Investing Activities |
0
N/A
|
0
-1%
|
1
+26%
|
(28)
N/A
|
(25)
+11%
|
(22)
+14%
|
(18)
+17%
|
19
N/A
|
15
-24%
|
9
-38%
|
14
+58%
|
(1)
N/A
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
15
|
15
|
21
|
36
|
|
| Net Issuance of Debt |
4
|
4
|
6
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Other |
(0)
|
53
|
53
|
53
|
53
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
57
+1 341%
|
59
+3%
|
56
-5%
|
56
+0%
|
3
-95%
|
3
-1%
|
0
-91%
|
15
+5 989%
|
15
+2%
|
21
+41%
|
35
+66%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
7
N/A
|
30
+308%
|
34
+13%
|
1
-97%
|
5
+515%
|
(43)
N/A
|
(41)
+4%
|
(7)
+82%
|
(2)
+78%
|
(7)
-298%
|
6
N/A
|
5
-16%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
3
N/A
|
(28)
N/A
|
(25)
+9%
|
(26)
-6%
|
(25)
+5%
|
(24)
+3%
|
(26)
-7%
|
(27)
-4%
|
(31)
-15%
|
(31)
+2%
|
(30)
+4%
|
(29)
+1%
|
|