Evergreen Sustainable Enterprises Inc
OTC:EGSE
Income Statement
Earnings Waterfall
Evergreen Sustainable Enterprises Inc
Income Statement
Evergreen Sustainable Enterprises Inc
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
0
|
1
|
1
|
|
| Revenue |
0
N/A
|
1
+649%
|
3
+285%
|
|
| Gross Profit | ||||
| Cost of Revenue |
0
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
2
+7 076%
|
|
| Operating Income | ||||
| Operating Expenses |
(1)
|
(9)
|
(8)
|
|
| Selling, General & Administrative |
(1)
|
(8)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(9)
-711%
|
(7)
+28%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(2)
N/A
|
(10)
-545%
|
(7)
+29%
|
|
| Net Income | ||||
| Income from Continuing Operations |
(2)
|
(10)
|
(7)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
(10)
-560%
|
(7)
+28%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.17
-113%
|
-0.06
+65%
|
|