Eiger BioPharmaceuticals Inc
OTC:EIGRQ
Cash Flow Statement
Cash Flow Statement
Eiger BioPharmaceuticals Inc
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(20)
|
(24)
|
(26)
|
(29)
|
(2)
|
5
|
9
|
15
|
(13)
|
(22)
|
(33)
|
(41)
|
(47)
|
(49)
|
(47)
|
(44)
|
(42)
|
(40)
|
(39)
|
(47)
|
(52)
|
(61)
|
(68)
|
(70)
|
(70)
|
(68)
|
(66)
|
(63)
|
(65)
|
(21)
|
(24)
|
(31)
|
(34)
|
(86)
|
(89)
|
(93)
|
(97)
|
(97)
|
(96)
|
(87)
|
(75)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
2
|
3
|
3
|
0
|
(1)
|
(2)
|
(2)
|
2
|
4
|
7
|
8
|
7
|
7
|
5
|
5
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
(39)
|
(38)
|
(37)
|
(36)
|
11
|
12
|
13
|
13
|
13
|
10
|
7
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
|
| Change in Working Capital |
2
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
2
|
7
|
0
|
3
|
2
|
(4)
|
3
|
1
|
(0)
|
(0)
|
(1)
|
1
|
4
|
2
|
2
|
2
|
(0)
|
(1)
|
(4)
|
(7)
|
(6)
|
(1)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
2
|
0
|
(5)
|
(3)
|
(4)
|
(6)
|
|
| Cash from Operating Activities |
(16)
N/A
|
(19)
-19%
|
(22)
-14%
|
(24)
-10%
|
(1)
+95%
|
5
N/A
|
9
+91%
|
12
+43%
|
(9)
N/A
|
(12)
-32%
|
(25)
-111%
|
(30)
-18%
|
(38)
-26%
|
(45)
-19%
|
(38)
+15%
|
(39)
-2%
|
(38)
+2%
|
(36)
+6%
|
(35)
+3%
|
(41)
-16%
|
(43)
-5%
|
(53)
-24%
|
(60)
-14%
|
(61)
-1%
|
(64)
-4%
|
(62)
+2%
|
(63)
-1%
|
(63)
+1%
|
(63)
-1%
|
(60)
+4%
|
(65)
-8%
|
(70)
-8%
|
(71)
-2%
|
(75)
-5%
|
(76)
-2%
|
(78)
-2%
|
(83)
-7%
|
(89)
-7%
|
(89)
0%
|
(83)
+7%
|
(75)
+10%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
11
|
17
|
(18)
|
(68)
|
0
|
(7)
|
0
|
70
|
0
|
28
|
28
|
28
|
(4)
|
(34)
|
(29)
|
(19)
|
23
|
35
|
(11)
|
(29)
|
(29)
|
(22)
|
(25)
|
(42)
|
(16)
|
(32)
|
38
|
17
|
(45)
|
49
|
(1)
|
48
|
62
|
(36)
|
(32)
|
(25)
|
10
|
27
|
76
|
84
|
74
|
|
| Cash from Investing Activities |
11
N/A
|
16
+52%
|
(19)
N/A
|
(68)
-267%
|
0
N/A
|
(6)
N/A
|
28
N/A
|
71
+157%
|
(0)
N/A
|
28
N/A
|
28
+0%
|
28
0%
|
(4)
N/A
|
(35)
-725%
|
(29)
+16%
|
(19)
+34%
|
23
N/A
|
35
+53%
|
(11)
N/A
|
(29)
-159%
|
(29)
-2%
|
(22)
+24%
|
(25)
-13%
|
(42)
-69%
|
(16)
+61%
|
(33)
-98%
|
37
N/A
|
17
-55%
|
(45)
N/A
|
49
N/A
|
(1)
N/A
|
48
N/A
|
62
+28%
|
(36)
N/A
|
(33)
+9%
|
(26)
+22%
|
10
N/A
|
26
+170%
|
75
+190%
|
84
+11%
|
74
-12%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
51
|
51
|
95
|
2
|
(41)
|
(42)
|
(85)
|
7
|
32
|
32
|
50
|
50
|
18
|
18
|
0
|
20
|
20
|
63
|
63
|
91
|
91
|
101
|
102
|
54
|
54
|
30
|
78
|
97
|
97
|
68
|
20
|
4
|
49
|
75
|
75
|
72
|
26
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
1
|
1
|
11
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
10
|
15
|
10
|
5
|
5
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
6
|
6
|
5
|
0
|
(0)
|
(0)
|
0
|
|
| Other |
(2)
|
(6)
|
(6)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(1)
N/A
|
45
N/A
|
46
+0%
|
97
+113%
|
2
-98%
|
(37)
N/A
|
(37)
0%
|
(88)
-137%
|
13
N/A
|
38
+189%
|
38
+0%
|
56
+48%
|
65
+16%
|
33
-49%
|
33
0%
|
15
-55%
|
20
+34%
|
20
0%
|
68
+241%
|
73
+7%
|
101
+38%
|
105
+4%
|
110
+5%
|
106
-4%
|
58
-45%
|
54
-7%
|
30
-45%
|
78
+160%
|
97
+24%
|
97
0%
|
68
-30%
|
19
-71%
|
3
-84%
|
49
+1 444%
|
80
+64%
|
80
0%
|
77
-4%
|
31
-59%
|
(0)
N/A
|
(0)
+75%
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
(6)
N/A
|
43
N/A
|
5
-88%
|
4
-12%
|
1
-85%
|
(39)
N/A
|
(1)
+98%
|
(4)
-453%
|
4
N/A
|
54
+1 250%
|
41
-25%
|
54
+33%
|
23
-58%
|
(47)
N/A
|
(34)
+27%
|
(43)
-26%
|
4
N/A
|
19
+339%
|
22
+18%
|
4
-83%
|
29
+659%
|
30
+3%
|
25
-17%
|
2
-90%
|
(22)
N/A
|
(41)
-86%
|
4
N/A
|
33
+641%
|
(11)
N/A
|
86
N/A
|
2
-97%
|
(3)
N/A
|
(7)
-141%
|
(62)
-831%
|
(28)
+54%
|
(23)
+19%
|
4
N/A
|
(31)
N/A
|
(14)
+57%
|
1
N/A
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(16)
N/A
|
(20)
-20%
|
(22)
-14%
|
(25)
-12%
|
(1)
+95%
|
5
N/A
|
9
+88%
|
13
+45%
|
(9)
N/A
|
(12)
-32%
|
(26)
-111%
|
(30)
-18%
|
(38)
-26%
|
(45)
-19%
|
(38)
+15%
|
(39)
-2%
|
(38)
+2%
|
(36)
+6%
|
(35)
+3%
|
(41)
-17%
|
(43)
-5%
|
(53)
-24%
|
(60)
-14%
|
(61)
-1%
|
(64)
-5%
|
(63)
+2%
|
(64)
-1%
|
(63)
+1%
|
(63)
0%
|
(61)
+4%
|
(65)
-8%
|
(70)
-8%
|
(72)
-2%
|
(75)
-5%
|
(76)
-2%
|
(78)
-2%
|
(83)
-7%
|
(89)
-7%
|
(89)
0%
|
(83)
+7%
|
(75)
+10%
|
|