Eni SpA
OTC:EIPAF
Income Statement
Earnings Waterfall
Eni SpA
Income Statement
Eni SpA
| Dec-2000 | Jun-2001 | Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Jun-2013 | Sep-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2 476
|
2 981
|
2 489
|
2 512
|
2 715
|
2 736
|
3 075
|
0
|
0
|
110
|
0
|
0
|
265
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
703
|
0
|
0
|
0
|
993
|
0
|
0
|
0
|
753
|
0
|
0
|
0
|
765
|
0
|
0
|
922
|
0
|
0
|
0
|
986
|
0
|
0
|
887
|
0
|
0
|
0
|
0
|
0
|
757
|
0
|
751
|
0
|
685
|
0
|
1 118
|
0
|
966
|
0
|
873
|
0
|
950
|
0
|
1 141
|
0
|
0
|
0
|
1 499
|
0
|
0
|
0
|
|
| Revenue |
65 672
N/A
|
68 957
+5%
|
65 601
-5%
|
63 454
-3%
|
63 898
+1%
|
66 065
+3%
|
67 821
+3%
|
60 643
-11%
|
73 291
+21%
|
57 545
-21%
|
65 240
+13%
|
70 713
+8%
|
73 728
+4%
|
97 312
+32%
|
83 950
-14%
|
86 195
+3%
|
86 105
0%
|
84 434
-2%
|
83 470
-1%
|
83 294
0%
|
87 204
+5%
|
93 656
+7%
|
100 956
+8%
|
108 910
+8%
|
108 082
-1%
|
103 510
-4%
|
94 702
-9%
|
85 700
-10%
|
83 227
-3%
|
84 290
+1%
|
88 925
+5%
|
92 487
+4%
|
96 617
+4%
|
103 343
+7%
|
106 155
+3%
|
107 690
+1%
|
140 830
+31%
|
118 367
-16%
|
124 345
+5%
|
127 109
+2%
|
123 193
-3%
|
121 474
-1%
|
98 547
-19%
|
184 878
+88%
|
98 218
-47%
|
82 979
-16%
|
72 286
-13%
|
57 729
-20%
|
55 762
-3%
|
62 692
+12%
|
66 919
+7%
|
69 300
+4%
|
75 822
+9%
|
76 731
+1%
|
69 881
-9%
|
54 931
-21%
|
43 987
-20%
|
52 745
+20%
|
76 575
+45%
|
109 472
+43%
|
132 512
+21%
|
115 603
-13%
|
93 717
-19%
|
116 653
+24%
|
114 528
-2%
|
135 186
+18%
|
88 797
-34%
|
132 020
+49%
|
128 701
-3%
|
128 247
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(26 570)
|
(28 327)
|
(24 175)
|
(23 308)
|
(21 716)
|
(23 475)
|
(22 920)
|
(30 890)
|
(39 994)
|
(24 440)
|
(44 710)
|
(47 342)
|
(33 513)
|
(64 479)
|
(55 957)
|
(57 431)
|
(56 468)
|
(56 162)
|
(55 834)
|
(55 889)
|
(57 300)
|
(63 052)
|
(68 025)
|
(74 753)
|
(75 614)
|
(75 926)
|
(70 347)
|
(63 549)
|
(38 558)
|
(59 511)
|
(62 389)
|
(64 902)
|
(47 214)
|
(74 719)
|
(77 421)
|
(59 586)
|
(102 204)
|
(87 240)
|
(92 959)
|
(77 220)
|
(95 828)
|
(94 923)
|
(63 801)
|
(117 389)
|
(62 499)
|
(51 506)
|
(40 880)
|
(29 453)
|
(28 604)
|
(32 607)
|
(37 232)
|
(36 294)
|
(41 599)
|
(41 818)
|
(37 253)
|
(26 843)
|
(21 972)
|
(26 320)
|
(41 926)
|
(64 600)
|
(86 441)
|
(75 285)
|
(58 915)
|
(75 138)
|
(71 653)
|
(88 486)
|
(55 037)
|
(88 508)
|
(87 219)
|
(86 898)
|
|
| Gross Profit |
39 102
N/A
|
40 630
+4%
|
41 426
+2%
|
40 146
-3%
|
42 182
+5%
|
42 590
+1%
|
44 901
+5%
|
29 753
-34%
|
33 297
+12%
|
33 105
-1%
|
20 530
-38%
|
23 371
+14%
|
40 215
+72%
|
32 833
-18%
|
27 993
-15%
|
28 764
+3%
|
29 637
+3%
|
28 272
-5%
|
27 636
-2%
|
27 405
-1%
|
29 904
+9%
|
30 604
+2%
|
32 931
+8%
|
34 157
+4%
|
32 468
-5%
|
27 584
-15%
|
24 355
-12%
|
22 151
-9%
|
44 669
+102%
|
24 779
-45%
|
26 536
+7%
|
27 585
+4%
|
49 403
+79%
|
28 624
-42%
|
28 734
+0%
|
48 104
+67%
|
38 626
-20%
|
31 127
-19%
|
31 386
+1%
|
49 889
+59%
|
27 365
-45%
|
26 551
-3%
|
34 746
+31%
|
67 489
+94%
|
35 719
-47%
|
31 473
-12%
|
31 406
0%
|
28 276
-10%
|
27 158
-4%
|
30 085
+11%
|
29 687
-1%
|
33 006
+11%
|
34 223
+4%
|
34 913
+2%
|
32 628
-7%
|
28 088
-14%
|
22 015
-22%
|
26 425
+20%
|
34 649
+31%
|
44 872
+30%
|
46 071
+3%
|
40 318
-12%
|
34 802
-14%
|
41 515
+19%
|
42 875
+3%
|
46 700
+9%
|
33 760
-28%
|
43 512
+29%
|
41 482
-5%
|
41 349
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(28 136)
|
(28 464)
|
(30 799)
|
(31 073)
|
(32 999)
|
(32 651)
|
(34 735)
|
(19 751)
|
(20 379)
|
(20 706)
|
(5 549)
|
(6 933)
|
(23 388)
|
(10 146)
|
(8 494)
|
(8 808)
|
(9 806)
|
(9 167)
|
(9 411)
|
(9 634)
|
(10 960)
|
(10 497)
|
(10 776)
|
(10 118)
|
(12 558)
|
(10 742)
|
(11 061)
|
(11 883)
|
(31 563)
|
(11 448)
|
(11 595)
|
(11 778)
|
(33 233)
|
(11 850)
|
(11 779)
|
(30 256)
|
(14 233)
|
(12 242)
|
(12 692)
|
(30 244)
|
(13 268)
|
(13 211)
|
(24 821)
|
(47 986)
|
(24 515)
|
(21 997)
|
(27 232)
|
(27 111)
|
(25 109)
|
(26 024)
|
(24 844)
|
(26 123)
|
(23 573)
|
(23 810)
|
(23 815)
|
(25 144)
|
(21 665)
|
(20 974)
|
(21 668)
|
(24 706)
|
(26 668)
|
(27 727)
|
(23 977)
|
(27 873)
|
(28 170)
|
(30 425)
|
(25 017)
|
(30 487)
|
(30 633)
|
(30 079)
|
|
| Selling, General & Administrative |
(2 042)
|
(2 037)
|
(11 831)
|
(2 003)
|
(13 414)
|
(2 423)
|
(15 191)
|
(615)
|
(183)
|
(14 153)
|
(495)
|
(1 635)
|
(14 861)
|
(3 171)
|
(2 600)
|
(2 720)
|
(3 650)
|
(2 846)
|
(2 835)
|
(2 805)
|
(3 800)
|
(3 147)
|
(3 205)
|
(2 349)
|
(4 004)
|
(1 103)
|
(1 256)
|
(1 993)
|
(20 268)
|
(2 101)
|
(2 057)
|
(2 258)
|
(22 364)
|
(3 662)
|
(3 804)
|
(21 000)
|
(4 596)
|
(4 235)
|
(4 382)
|
(20 235)
|
(4 974)
|
(5 008)
|
(15 342)
|
(31 631)
|
(16 161)
|
(14 259)
|
(17 021)
|
(18 003)
|
(16 208)
|
(16 857)
|
(15 254)
|
(16 543)
|
(15 124)
|
(15 839)
|
(15 267)
|
(15 612)
|
(12 879)
|
(13 419)
|
(13 907)
|
(15 485)
|
(13 800)
|
(15 292)
|
(14 933)
|
(16 942)
|
(17 964)
|
(18 767)
|
(15 964)
|
(18 830)
|
(18 678)
|
(18 597)
|
|
| Depreciation & Amortization |
(3 800)
|
(3 935)
|
(4 680)
|
(4 947)
|
(4 966)
|
(4 863)
|
(4 713)
|
(4 727)
|
(5 787)
|
(4 934)
|
(5 054)
|
(5 298)
|
(5 784)
|
(6 975)
|
(5 894)
|
(6 088)
|
(6 156)
|
(6 321)
|
(6 576)
|
(6 829)
|
(7 031)
|
(7 350)
|
(7 640)
|
(7 801)
|
(8 430)
|
(9 532)
|
(9 660)
|
(9 695)
|
(8 768)
|
(9 423)
|
(9 578)
|
(9 684)
|
(8 347)
|
(8 274)
|
(7 990)
|
(7 760)
|
(9 952)
|
(8 569)
|
(9 324)
|
(9 650)
|
(9 670)
|
(9 466)
|
(8 614)
|
(15 748)
|
(7 682)
|
(7 493)
|
(8 949)
|
(8 022)
|
(7 561)
|
(7 633)
|
(7 485)
|
(7 314)
|
(6 990)
|
(7 209)
|
(8 106)
|
(8 137)
|
(7 304)
|
(6 769)
|
(7 063)
|
(7 131)
|
(7 205)
|
(7 540)
|
(7 479)
|
(9 437)
|
(9 598)
|
(11 440)
|
(7 600)
|
(11 315)
|
(11 125)
|
(11 125)
|
|
| Other Operating Expenses |
(22 294)
|
(22 492)
|
(14 288)
|
(24 123)
|
(14 619)
|
(25 365)
|
(14 831)
|
(14 409)
|
(14 409)
|
(1 619)
|
0
|
0
|
(2 743)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(129)
|
0
|
69
|
32
|
(124)
|
(107)
|
(145)
|
(195)
|
(2 527)
|
76
|
40
|
164
|
(2 522)
|
86
|
15
|
(1 496)
|
315
|
562
|
1 014
|
(359)
|
1 376
|
1 263
|
(865)
|
(607)
|
(672)
|
(245)
|
(1 262)
|
(1 086)
|
(1 340)
|
(1 534)
|
(2 105)
|
(2 266)
|
(1 459)
|
(762)
|
(442)
|
(1 395)
|
(1 482)
|
(786)
|
(698)
|
(2 090)
|
(5 663)
|
(4 895)
|
(1 565)
|
(1 494)
|
(608)
|
(218)
|
(1 453)
|
(342)
|
(830)
|
(357)
|
|
| Operating Income |
10 966
N/A
|
12 166
+11%
|
10 627
-13%
|
9 073
-15%
|
9 183
+1%
|
9 939
+8%
|
10 166
+2%
|
10 002
-2%
|
12 918
+29%
|
12 399
-4%
|
14 981
+21%
|
16 438
+10%
|
16 827
+2%
|
22 687
+35%
|
19 499
-14%
|
19 956
+2%
|
19 831
-1%
|
19 105
-4%
|
18 225
-5%
|
17 771
-2%
|
18 944
+7%
|
20 107
+6%
|
22 155
+10%
|
24 039
+9%
|
19 910
-17%
|
16 842
-15%
|
13 294
-21%
|
10 268
-23%
|
13 106
+28%
|
13 331
+2%
|
14 941
+12%
|
15 807
+6%
|
16 170
+2%
|
16 774
+4%
|
16 955
+1%
|
17 848
+5%
|
24 393
+37%
|
18 885
-23%
|
18 694
-1%
|
19 645
+5%
|
14 097
-28%
|
13 340
-5%
|
9 925
-26%
|
19 503
+97%
|
11 204
-43%
|
9 476
-15%
|
4 174
-56%
|
1 165
-72%
|
2 049
+76%
|
4 061
+98%
|
4 843
+19%
|
6 883
+42%
|
10 650
+55%
|
11 103
+4%
|
8 813
-21%
|
2 944
-67%
|
350
-88%
|
5 451
+1 457%
|
12 981
+138%
|
20 166
+55%
|
19 403
-4%
|
12 591
-35%
|
10 825
-14%
|
13 642
+26%
|
14 705
+8%
|
16 275
+11%
|
8 743
-46%
|
13 025
+49%
|
10 849
-17%
|
11 270
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 412)
|
(2 850)
|
(2 171)
|
(2 451)
|
(2 471)
|
(2 632)
|
(2 911)
|
(879)
|
(700)
|
741
|
171
|
347
|
816
|
1 154
|
968
|
892
|
1 114
|
123
|
185
|
401
|
831
|
1 570
|
1 621
|
1 473
|
549
|
2 320
|
3 872
|
4 620
|
(210)
|
4 230
|
4 937
|
5 528
|
474
|
3 446
|
1 547
|
1 131
|
1 759
|
1 425
|
2 763
|
761
|
687
|
3 066
|
1 415
|
8 872
|
(869)
|
(1 724)
|
(1 967)
|
(1 701)
|
(1 158)
|
(1 282)
|
(1 401)
|
(1 156)
|
50
|
(209)
|
(798)
|
(2 286)
|
(2 776)
|
(1 764)
|
(1 725)
|
(259)
|
4 018
|
4 397
|
1 447
|
1 484
|
995
|
905
|
2 181
|
1 827
|
2 724
|
2 957
|
|
| Non-Reccuring Items |
(653)
|
(136)
|
1 322
|
865
|
(722)
|
(612)
|
(565)
|
0
|
0
|
0
|
(159)
|
(262)
|
0
|
(265)
|
(291)
|
(190)
|
(504)
|
(268)
|
(117)
|
(112)
|
(205)
|
(166)
|
(640)
|
(622)
|
(1 393)
|
(536)
|
(375)
|
(413)
|
(1 051)
|
(396)
|
(106)
|
(105)
|
(688)
|
(628)
|
(652)
|
(1 045)
|
(1 041)
|
(1 929)
|
(1 898)
|
(3 930)
|
(2 891)
|
(2 913)
|
1 611
|
(2 666)
|
(2 224)
|
(2 418)
|
(6 650)
|
(7 027)
|
(105)
|
251
|
3 329
|
3 610
|
(645)
|
(1 407)
|
(2 362)
|
(5 021)
|
(3 625)
|
(1 094)
|
(639)
|
75
|
(1 410)
|
(1 661)
|
(2 138)
|
(2 267)
|
(3 587)
|
(3 419)
|
(2 943)
|
(3 159)
|
(2 365)
|
(2 711)
|
|
| Total Other Income |
2 456
|
2 740
|
1 980
|
2 336
|
2 359
|
2 510
|
2 705
|
1 215
|
1 214
|
(77)
|
186
|
127
|
(268)
|
(324)
|
(7)
|
11
|
(50)
|
728
|
777
|
767
|
458
|
(50)
|
(238)
|
(347)
|
184
|
(1 902)
|
(3 739)
|
(4 654)
|
228
|
(4 346)
|
(4 987)
|
(5 340)
|
(111)
|
(2 783)
|
(1 354)
|
(154)
|
0
|
0
|
0
|
150
|
0
|
0
|
0
|
77
|
163
|
175
|
166
|
137
|
106
|
83
|
73
|
62
|
52
|
72
|
93
|
86
|
73
|
66
|
68
|
49
|
38
|
57
|
94
|
94
|
(1)
|
0
|
(1 492)
|
(1 126)
|
(1 603)
|
(1 914)
|
|
| Pre-Tax Income |
10 357
N/A
|
11 920
+15%
|
11 758
-1%
|
9 823
-16%
|
8 349
-15%
|
9 205
+10%
|
9 395
+2%
|
10 338
+10%
|
13 432
+30%
|
13 063
-3%
|
15 179
+16%
|
16 650
+10%
|
17 375
+4%
|
23 252
+34%
|
20 169
-13%
|
20 669
+2%
|
20 391
-1%
|
19 688
-3%
|
19 070
-3%
|
18 827
-1%
|
20 028
+6%
|
21 461
+7%
|
22 898
+7%
|
24 543
+7%
|
19 250
-22%
|
16 724
-13%
|
13 052
-22%
|
9 821
-25%
|
12 073
+23%
|
12 819
+6%
|
14 785
+15%
|
15 890
+7%
|
15 845
0%
|
16 809
+6%
|
16 496
-2%
|
17 780
+8%
|
25 111
+41%
|
18 381
-27%
|
19 559
+6%
|
16 626
-15%
|
11 893
-28%
|
13 493
+13%
|
12 951
-4%
|
25 786
+99%
|
8 274
-68%
|
5 509
-33%
|
(4 277)
N/A
|
(7 426)
-74%
|
892
N/A
|
3 113
+249%
|
6 844
+120%
|
9 399
+37%
|
10 107
+8%
|
9 559
-5%
|
5 746
-40%
|
(4 277)
N/A
|
(5 978)
-40%
|
2 659
N/A
|
10 685
+302%
|
20 031
+87%
|
22 049
+10%
|
15 384
-30%
|
10 228
-34%
|
12 953
+27%
|
12 112
-6%
|
13 760
+14%
|
6 489
-53%
|
10 567
+63%
|
9 605
-9%
|
9 602
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 335)
|
(4 959)
|
(3 530)
|
(2 609)
|
(3 127)
|
(3 245)
|
(3 241)
|
(4 000)
|
(5 439)
|
(5 522)
|
(6 613)
|
(7 275)
|
(8 128)
|
(10 875)
|
(9 885)
|
(10 337)
|
(10 568)
|
(10 252)
|
(9 694)
|
(9 504)
|
(9 219)
|
(9 800)
|
(10 028)
|
(11 001)
|
(9 692)
|
(8 651)
|
(7 571)
|
(5 982)
|
(6 756)
|
(7 193)
|
(8 260)
|
(8 673)
|
(8 581)
|
(9 308)
|
(9 342)
|
(9 903)
|
(13 440)
|
(10 941)
|
(11 149)
|
(11 679)
|
(9 550)
|
(9 842)
|
(9 055)
|
(15 860)
|
(6 466)
|
(4 120)
|
(3 122)
|
(2 296)
|
(1 936)
|
(2 348)
|
(3 467)
|
(4 802)
|
(5 970)
|
(6 107)
|
(5 591)
|
(4 420)
|
(2 650)
|
(2 843)
|
(4 845)
|
(7 895)
|
(8 088)
|
(6 110)
|
(5 368)
|
(6 856)
|
(6 804)
|
(7 908)
|
(3 725)
|
(6 064)
|
(5 278)
|
(4 954)
|
|
| Income from Continuing Operations |
6 022
|
6 961
|
8 228
|
7 214
|
5 222
|
5 960
|
6 154
|
6 338
|
7 993
|
7 541
|
8 566
|
9 375
|
9 247
|
12 377
|
10 284
|
10 332
|
9 823
|
9 436
|
9 376
|
9 323
|
10 809
|
11 661
|
12 870
|
13 542
|
9 558
|
8 073
|
5 481
|
3 839
|
5 317
|
5 626
|
6 525
|
7 217
|
7 264
|
7 501
|
7 154
|
7 877
|
11 671
|
7 440
|
8 410
|
4 947
|
2 343
|
3 651
|
3 896
|
9 926
|
1 808
|
1 389
|
(7 399)
|
(9 722)
|
(1 044)
|
765
|
3 377
|
4 597
|
4 137
|
3 452
|
155
|
(8 697)
|
(8 628)
|
(184)
|
5 840
|
12 136
|
13 961
|
9 274
|
4 860
|
6 097
|
5 308
|
5 852
|
2 764
|
4 503
|
4 327
|
4 648
|
|
| Income to Minority Interest |
(251)
|
(259)
|
(477)
|
(739)
|
(629)
|
(538)
|
(569)
|
(478)
|
(548)
|
(482)
|
(529)
|
(583)
|
(459)
|
(615)
|
(564)
|
(530)
|
(606)
|
(605)
|
(579)
|
(802)
|
(798)
|
(917)
|
(956)
|
(791)
|
(733)
|
(665)
|
(678)
|
(779)
|
(950)
|
(941)
|
(848)
|
(1 056)
|
(1 012)
|
(1 411)
|
(1 009)
|
(943)
|
(1 193)
|
(624)
|
(909)
|
(747)
|
(25)
|
192
|
(424)
|
(504)
|
(88)
|
(345)
|
(553)
|
(344)
|
(7)
|
(4)
|
(3)
|
(8)
|
(11)
|
(8)
|
(7)
|
(6)
|
(7)
|
(13)
|
(19)
|
(20)
|
(74)
|
(103)
|
(89)
|
(115)
|
(136)
|
(158)
|
(140)
|
(185)
|
(166)
|
(206)
|
|
| Net Income (Common) |
5 771
N/A
|
6 702
+16%
|
7 751
+16%
|
6 475
-16%
|
4 593
-29%
|
5 422
+18%
|
5 585
+3%
|
5 860
+5%
|
7 445
+27%
|
7 059
-5%
|
8 037
+14%
|
8 792
+9%
|
8 788
0%
|
11 762
+34%
|
9 720
-17%
|
9 802
+1%
|
9 217
-6%
|
8 831
-4%
|
8 797
0%
|
8 521
-3%
|
10 011
+17%
|
10 744
+7%
|
11 914
+11%
|
12 751
+7%
|
8 825
-31%
|
7 408
-16%
|
4 803
-35%
|
3 060
-36%
|
4 367
+43%
|
4 685
+7%
|
5 677
+21%
|
6 161
+9%
|
6 371
+3%
|
6 073
-5%
|
6 119
+1%
|
6 860
+12%
|
10 535
+54%
|
7 018
-33%
|
7 760
+11%
|
7 932
+2%
|
5 791
-27%
|
7 268
+26%
|
5 160
-29%
|
11 110
+115%
|
1 303
-88%
|
77
-94%
|
(8 778)
N/A
|
(10 755)
-23%
|
(1 464)
+86%
|
761
N/A
|
3 374
+343%
|
4 589
+36%
|
4 126
-10%
|
3 444
-17%
|
148
-96%
|
(8 703)
N/A
|
(8 635)
+1%
|
(197)
+98%
|
5 821
N/A
|
12 116
+108%
|
13 887
+15%
|
9 171
-34%
|
4 771
-48%
|
5 982
+25%
|
5 172
-14%
|
5 694
+10%
|
2 624
-54%
|
4 318
+65%
|
4 161
-4%
|
4 442
+7%
|
|
| EPS (Diluted) |
1.44
N/A
|
1.69
+17%
|
1.98
+17%
|
1.68
-15%
|
1.2
-29%
|
1.43
+19%
|
1.48
+3%
|
1.55
+5%
|
1.97
+27%
|
1.87
-5%
|
2.13
+14%
|
2.33
+9%
|
2.34
+0%
|
3.14
+34%
|
2.61
-17%
|
2.67
+2%
|
2.49
-7%
|
2.39
-4%
|
2.39
N/A
|
2.34
-2%
|
2.73
+17%
|
2.94
+8%
|
3.26
+11%
|
3.49
+7%
|
2.43
-30%
|
2.04
-16%
|
1.33
-35%
|
0.85
-36%
|
1.21
+42%
|
1.29
+7%
|
1.56
+21%
|
1.7
+9%
|
1.75
+3%
|
1.68
-4%
|
1.69
+1%
|
1.91
+13%
|
2.9
+52%
|
1.93
-33%
|
2.14
+11%
|
2.18
+2%
|
1.59
-27%
|
2
+26%
|
1.42
-29%
|
3.07
+116%
|
0.36
-88%
|
0.02
-94%
|
-2.43
N/A
|
-2.98
-23%
|
-0.4
+87%
|
0.21
N/A
|
0.94
+348%
|
1.27
+35%
|
1.14
-10%
|
0.96
-16%
|
0.04
-96%
|
-2.43
N/A
|
-2.42
+0%
|
-0.05
+98%
|
1.63
N/A
|
3.41
+109%
|
3.98
+17%
|
2.73
-31%
|
1.43
-48%
|
1.83
+28%
|
1.57
-14%
|
1.76
+12%
|
0.81
-54%
|
1.38
+70%
|
1.32
-4%
|
1.44
+9%
|
|