Elemental Royalties Corp
OTC:ELEMF

Watchlist Manager
Elemental Royalties Corp Logo
Elemental Royalties Corp
OTC:ELEMF
Watchlist
Price: 16.75 USD 2.01% Market Closed
Market Cap: 3.3B USD

Intrinsic Value

The intrinsic value of one ELEMF stock under the Base Case scenario is 8.32 USD. Compared to the current market price of 16.75 USD, Elemental Royalties Corp is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELEMF Intrinsic Value
8.32 USD
Overvaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Elemental Royalties Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about ELEMF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ELEMF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Elemental Royalties Corp.

Explain Valuation
Compare ELEMF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ELE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elemental Royalties Corp

Current Assets 23.7m
Cash & Short-Term Investments 14.5m
Receivables 9m
Other Current Assets 129k
Non-Current Assets 185.9m
Long-Term Investments 40.2m
PP&E 141.5m
Other Non-Current Assets 4.3m
Current Liabilities 2.3m
Accounts Payable 360k
Accrued Liabilities 1.4m
Other Current Liabilities 549k
Non-Current Liabilities 1.7m
Other Non-Current Liabilities 1.7m
Efficiency

Free Cash Flow Analysis
Elemental Royalties Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Elemental Royalties Corp

Revenue
33.1m USD
Cost of Revenue
-13.8m USD
Gross Profit
19.3m USD
Operating Expenses
-10m USD
Operating Income
9.2m USD
Other Expenses
-4.1m USD
Net Income
5.1m USD
Fundamental Scores

ELEMF Profitability Score
Profitability Due Diligence

Elemental Royalties Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Operating Margin
Exceptional Gross Margin
Operating Margin is Increasing
46/100
Profitability
Score

Elemental Royalties Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ELEMF Solvency Score
Solvency Due Diligence

Elemental Royalties Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
87/100
Solvency
Score

Elemental Royalties Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELEMF Price Targets Summary
Elemental Royalties Corp

Wall Street analysts forecast ELEMF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELEMF is 20.12 USD with a low forecast of 19.02 USD and a high forecast of 21.64 USD.

Lowest
Price Target
19.02 USD
14% Upside
Average
Price Target
20.12 USD
20% Upside
Highest
Price Target
21.64 USD
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Elemental Royalties Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for ELE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ELEMF stock?

The intrinsic value of one ELEMF stock under the Base Case scenario is 8.32 USD.

Is ELEMF stock undervalued or overvalued?

Compared to the current market price of 16.75 USD, Elemental Royalties Corp is Overvalued by 50%.

Back to Top