Emergence Global Enterprises Inc
OTC:ELOAF
Income Statement
Earnings Waterfall
Emergence Global Enterprises Inc
Income Statement
Emergence Global Enterprises Inc
| Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+27 913%
|
1
+163%
|
2
+74%
|
2
+23%
|
3
+11%
|
3
+6%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+8 736%
|
0
+260%
|
0
+40%
|
1
+26%
|
1
+28%
|
1
-8%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
7
|
6
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-60%
|
(0)
-6%
|
7
N/A
|
7
0%
|
(0)
N/A
|
(0)
+19%
|
(0)
-57%
|
(0)
+46%
|
(0)
-28%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
7
N/A
|
7
+1%
|
7
0%
|
7
0%
|
(0)
N/A
|
(0)
+5%
|
(0)
-46%
|
(0)
+41%
|
(0)
-11%
|
|
| Net Income | |||||||||||
| Income from Continuing Operations |
(0)
|
7
|
7
|
7
|
7
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
6
N/A
|
6
+4%
|
6
0%
|
6
+1%
|
(0)
N/A
|
(0)
+19%
|
(0)
-46%
|
(0)
+41%
|
(0)
-11%
|
|
| EPS (Diluted) |
-0.03
N/A
|
0.37
N/A
|
0.41
+11%
|
0.41
N/A
|
0.32
-22%
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
|