Elior Group SA
OTC:ELROF

Watchlist Manager
Elior Group SA Logo
Elior Group SA
OTC:ELROF
Watchlist
Price: 3.33 USD Market Closed
Market Cap: 844.2m USD

Intrinsic Value

The intrinsic value of one ELROF stock under the Base Case scenario is 14.73 USD. Compared to the current market price of 3.33 USD, Elior Group SA is Undervalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELROF Intrinsic Value
14.73 USD
Undervaluation 77%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Elior Group SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about ELROF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ELROF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Elior Group SA.

Explain Valuation
Compare ELROF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ELIOR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elior Group SA

Current Assets 1.2B
Receivables 801m
Other Current Assets 354m
Non-Current Assets 2.6B
Long-Term Investments 158m
PP&E 483m
Intangibles 1.9B
Other Non-Current Assets 111m
Current Liabilities 2.1B
Accounts Payable 639m
Accrued Liabilities 706m
Other Current Liabilities 718m
Non-Current Liabilities 879m
Long-Term Debt 773m
Other Non-Current Liabilities 106m
Efficiency

Free Cash Flow Analysis
Elior Group SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Elior Group SA

Revenue
6.2B EUR
Cost of Revenue
-1.7B EUR
Gross Profit
4.4B EUR
Operating Expenses
-4.2B EUR
Operating Income
177m EUR
Other Expenses
-89m EUR
Net Income
88m EUR
Fundamental Scores

ELROF Profitability Score
Profitability Due Diligence

Elior Group SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
49/100
Profitability
Score

Elior Group SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ELROF Solvency Score
Solvency Due Diligence

Elior Group SA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
35/100
Solvency
Score

Elior Group SA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELROF Price Targets Summary
Elior Group SA

Wall Street analysts forecast ELROF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELROF is 3.89 USD with a low forecast of 3.21 USD and a high forecast of 4.75 USD.

Lowest
Price Target
3.21 USD
4% Downside
Average
Price Target
3.89 USD
17% Upside
Highest
Price Target
4.75 USD
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 27, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ELIOR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ELIOR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ELROF stock?

The intrinsic value of one ELROF stock under the Base Case scenario is 14.73 USD.

Is ELROF stock undervalued or overvalued?

Compared to the current market price of 3.33 USD, Elior Group SA is Undervalued by 77%.

Back to Top