Electromedical Technologies Inc
OTC:EMED
Income Statement
Earnings Waterfall
Electromedical Technologies Inc
Income Statement
Electromedical Technologies Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
2
|
3
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+17%
|
1
-47%
|
1
-7%
|
1
+10%
|
1
+13%
|
1
+7%
|
1
+6%
|
1
+2%
|
1
-2%
|
1
+19%
|
1
+14%
|
1
+5%
|
1
+3%
|
1
-5%
|
1
-7%
|
1
-5%
|
1
-23%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
1
N/A
|
1
+17%
|
1
-46%
|
1
-5%
|
1
+7%
|
1
+16%
|
1
+11%
|
1
+4%
|
1
+4%
|
1
-2%
|
1
+18%
|
1
+15%
|
1
+5%
|
1
+3%
|
1
-6%
|
1
-7%
|
1
-6%
|
1
-24%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(4)
|
(6)
|
(4)
|
(5)
|
(5)
|
(3)
|
(5)
|
(4)
|
(3)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(4)
|
(6)
|
(4)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(5)
-72%
|
(3)
+37%
|
(4)
-36%
|
(4)
+7%
|
(2)
+47%
|
(4)
-79%
|
(3)
+22%
|
(3)
+8%
|
(3)
-4%
|
(2)
+43%
|
(2)
-33%
|
(2)
-3%
|
(2)
+4%
|
(2)
+2%
|
(1)
+54%
|
(1)
+9%
|
(1)
-17%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(5)
-71%
|
(4)
+26%
|
(6)
-54%
|
(6)
+1%
|
(7)
-19%
|
(8)
-20%
|
(7)
+17%
|
(7)
+3%
|
(4)
+34%
|
(3)
+23%
|
(3)
+20%
|
(4)
-33%
|
(3)
+16%
|
(3)
+15%
|
(3)
-14%
|
(1)
+56%
|
(2)
-26%
|
|
| Net Income | |||||||||||||||||||
| Income from Continuing Operations |
(3)
|
(5)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
|
| Net Income (Common) |
(3)
N/A
|
(5)
-71%
|
(4)
+26%
|
(6)
-68%
|
(6)
+1%
|
(8)
-18%
|
(12)
-62%
|
(7)
+42%
|
(7)
+3%
|
(5)
+34%
|
(4)
+22%
|
(3)
+21%
|
(4)
-33%
|
(3)
+16%
|
(3)
+16%
|
(3)
-14%
|
(1)
+56%
|
(2)
-26%
|
|
| EPS (Diluted) |
-0.14
N/A
|
-0.23
-64%
|
-0.17
+26%
|
-0.22
-29%
|
-0.17
+23%
|
-0.13
+24%
|
-0.24
-85%
|
-0.07
+71%
|
-0.06
+14%
|
-0.05
+17%
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
|