Encompass Compliance Corp
OTC:ENCC
Cash Flow Statement
Cash Flow Statement
Encompass Compliance Corp
| Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Net Income |
(2)
|
(4)
|
(13)
|
(14)
|
(30)
|
(30)
|
(22)
|
(22)
|
(3)
|
(2)
|
(1)
|
(2)
|
(5)
|
(6)
|
(11)
|
(13)
|
(17)
|
(17)
|
10
|
10
|
(0)
|
10
|
(1)
|
(1)
|
(0)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
6
|
0
|
22
|
22
|
18
|
0
|
(0)
|
(1)
|
(2)
|
0
|
0
|
1
|
1
|
2
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(2)
|
(1)
|
0
|
2
|
1
|
5
|
4
|
3
|
5
|
(1)
|
(10)
|
(9)
|
(12)
|
(7)
|
1
|
2
|
6
|
(2)
|
(2)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(5)
-188%
|
(8)
-62%
|
(8)
+2%
|
(6)
+23%
|
(6)
+0%
|
1
N/A
|
1
+2%
|
(0)
N/A
|
2
N/A
|
(4)
N/A
|
(13)
-261%
|
(13)
+2%
|
(17)
-32%
|
(17)
+2%
|
(9)
+47%
|
(7)
+22%
|
(3)
+53%
|
1
N/A
|
1
-1%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
+7%
|
(0)
-12%
|
(0)
+57%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+3%
|
(0)
-7%
|
(0)
+3%
|
(0)
+55%
|
(0)
+46%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-6%
|
(0)
+2%
|
(0)
+89%
|
0
N/A
|
0
-7%
|
(0)
N/A
|
(0)
-1 200%
|
(1)
-277%
|
(0)
+68%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-92%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
6
|
8
|
0
|
8
|
2
|
0
|
0
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
1
|
1
|
1
|
4
|
(1)
|
(1)
|
(1)
|
(4)
|
1
|
7
|
7
|
19
|
18
|
12
|
11
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other |
2
|
2
|
(0)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
3
|
3
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
8
+308%
|
9
+9%
|
9
+0%
|
6
-25%
|
4
-43%
|
(1)
N/A
|
(1)
-37%
|
3
N/A
|
0
-94%
|
5
+2 370%
|
13
+181%
|
10
-24%
|
19
+86%
|
18
-4%
|
9
-48%
|
8
-11%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-47%
|
1
+239%
|
0
-61%
|
0
-10%
|
0
+30%
|
0
-60%
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
3
N/A
|
(0)
N/A
|
0
N/A
|
0
-78%
|
(3)
N/A
|
(0)
+100%
|
(0)
-11 400%
|
3
N/A
|
2
-18%
|
1
-63%
|
0
-91%
|
(3)
N/A
|
2
N/A
|
1
-30%
|
0
-83%
|
0
-95%
|
(4)
N/A
|
2
N/A
|
2
-1%
|
(0)
N/A
|
2
N/A
|
(0)
N/A
|
(0)
-39%
|
(0)
+84%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(5)
-161%
|
(9)
-58%
|
(8)
+2%
|
(6)
+24%
|
(6)
+1%
|
1
N/A
|
1
+2%
|
(0)
N/A
|
2
N/A
|
(4)
N/A
|
(13)
-261%
|
(13)
+2%
|
(17)
-32%
|
(17)
+1%
|
(9)
+47%
|
(7)
+22%
|
(3)
+52%
|
1
N/A
|
1
-1%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
+7%
|
(0)
-29%
|
(0)
+58%
|
|