Nhoa SA banner

Income Statement

Earnings Waterfall
Nhoa SA

Income Statement
Nhoa SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
23
N/A
11
-51%
13
+20%
30
+128%
101
+235%
166
+64%
199
+20%
273
+37%
282
+3%
Gross Profit
Cost of Revenue
(17)
(7)
(9)
(24)
(87)
(151)
(177)
(218)
(212)
Gross Profit
6
N/A
4
-32%
4
+14%
6
+39%
14
+130%
15
+8%
22
+46%
55
+152%
70
+26%
Operating Income
Operating Expenses
(17)
(17)
(24)
(30)
(33)
(60)
(82)
(86)
(93)
Selling, General & Administrative
(10)
(10)
(16)
(21)
(21)
(34)
(50)
(54)
(55)
Research & Development
(2)
(2)
(1)
0
0
0
0
0
0
Depreciation & Amortization
(3)
(3)
(5)
(5)
(5)
(7)
(9)
(11)
(15)
Other Operating Expenses
(3)
(2)
(2)
(4)
(7)
(19)
(23)
(21)
(23)
Operating Income
(12)
N/A
(13)
-12%
(20)
-51%
(24)
-18%
(19)
+20%
(45)
-136%
(60)
-34%
(31)
+49%
(23)
+25%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(1)
(2)
(3)
(5)
(7)
(8)
Non-Reccuring Items
(3)
(1)
(4)
(4)
(2)
(6)
(6)
(5)
(5)
Total Other Income
0
(0)
(0)
0
0
(0)
(0)
1
1
Pre-Tax Income
(15)
N/A
(15)
+2%
(24)
-64%
(28)
-18%
(23)
+19%
(54)
-136%
(71)
-32%
(41)
+42%
(36)
+14%
Net Income
Tax Provision
(0)
(0)
(0)
0
(1)
2
3
(5)
(6)
Income from Continuing Operations
(15)
(15)
(24)
(28)
(24)
(52)
(68)
(46)
(41)
Income to Minority Interest
0
0
0
1
3
14
16
4
(0)
Net Income (Common)
(15)
N/A
(15)
+1%
(15)
-4%
(27)
-76%
(22)
+21%
(39)
-79%
(52)
-34%
(42)
+18%
(42)
+2%
EPS (Diluted)
-0.94
N/A
-0.67
+29%
-0.97
-45%
-1.41
-45%
-0.6
+57%
-1.09
-82%
-1.46
-34%
-0.39
+73%
-0.15
+62%