Engie SA
OTC:ENGQF
Engie SA
OTC:ENGQF
Price:
31.698
USD
1.91%
Market Closed
Market Cap:
$76.9B
Income Statement
Earnings Waterfall
Engie SA
Engie SA
Income Statement
Engie SA
Engie SA
Currency: EUR
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
256
|
223
|
215
|
241
|
293
|
703
|
1 663
|
2 014
|
1 749
|
1 569
|
1 732
|
1 937
|
2 132
|
2 173
|
2 099
|
1 917
|
1 504
|
1 172
|
1 050
|
997
|
973
|
939
|
932
|
867
|
811
|
741
|
694
|
791
|
836
|
827
|
813
|
847
|
908
|
1 011
|
1 069
|
1 291
|
1 547
|
1 780
|
1 924
|
1 847
|
|
| Revenue |
22 872
N/A
|
27 206
+19%
|
27 642
+2%
|
25 997
-6%
|
27 427
+6%
|
40 246
+47%
|
67 924
+69%
|
83 539
+23%
|
79 908
-4%
|
80 042
+0%
|
84 478
+6%
|
87 810
+4%
|
90 673
+3%
|
95 530
+5%
|
97 038
+2%
|
95 615
-1%
|
87 898
-8%
|
78 070
-11%
|
74 686
-4%
|
73 922
-1%
|
69 883
-5%
|
63 937
-9%
|
64 840
+1%
|
62 426
-4%
|
59 576
-5%
|
59 598
+0%
|
56 967
-4%
|
59 763
+5%
|
60 058
+0%
|
54 513
-9%
|
44 306
-19%
|
41 921
-5%
|
57 866
+38%
|
69 774
+21%
|
93 865
+35%
|
97 726
+4%
|
82 565
-16%
|
73 062
-12%
|
73 812
+1%
|
74 353
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16 214)
|
(19 603)
|
(19 910)
|
(18 656)
|
(19 037)
|
(22 787)
|
(35 879)
|
(45 425)
|
(41 406)
|
(41 159)
|
(44 720)
|
(45 805)
|
(46 762)
|
(50 707)
|
(52 371)
|
(51 852)
|
(50 715)
|
(47 295)
|
(44 409)
|
(42 892)
|
(39 516)
|
(34 680)
|
(36 680)
|
(34 521)
|
(31 532)
|
(30 972)
|
(38 660)
|
(40 602)
|
(39 950)
|
(39 982)
|
(28 088)
|
(25 795)
|
(38 861)
|
(47 430)
|
(74 535)
|
(80 025)
|
(56 992)
|
(50 269)
|
(49 465)
|
(48 665)
|
|
| Gross Profit |
6 658
N/A
|
7 603
+14%
|
7 732
+2%
|
7 341
-5%
|
8 390
+14%
|
17 459
+108%
|
32 045
+84%
|
38 114
+19%
|
38 502
+1%
|
38 883
+1%
|
39 758
+2%
|
42 005
+6%
|
43 911
+5%
|
44 823
+2%
|
44 667
0%
|
43 763
-2%
|
37 183
-15%
|
30 775
-17%
|
30 277
-2%
|
31 030
+2%
|
30 367
-2%
|
29 257
-4%
|
28 160
-4%
|
27 905
-1%
|
28 044
+0%
|
28 626
+2%
|
18 307
-36%
|
19 161
+5%
|
20 108
+5%
|
14 531
-28%
|
16 218
+12%
|
16 126
-1%
|
19 005
+18%
|
22 344
+18%
|
19 330
-13%
|
17 701
-8%
|
25 573
+44%
|
22 793
-11%
|
24 347
+7%
|
25 688
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 813)
|
(4 444)
|
(4 258)
|
(4 739)
|
(4 494)
|
(13 141)
|
(25 821)
|
(29 910)
|
(30 155)
|
(30 282)
|
(30 962)
|
(33 194)
|
(34 934)
|
(35 640)
|
(35 147)
|
(34 410)
|
(29 497)
|
(24 449)
|
(23 562)
|
(24 869)
|
(24 514)
|
(23 838)
|
(23 276)
|
(23 093)
|
(23 293)
|
(23 871)
|
(13 766)
|
(14 584)
|
(15 308)
|
(11 030)
|
(12 216)
|
(10 550)
|
(12 889)
|
(10 973)
|
(15 021)
|
(15 958)
|
(14 146)
|
(13 747)
|
(15 377)
|
(15 421)
|
|
| Selling, General & Administrative |
(2 804)
|
(2 666)
|
(2 876)
|
(2 590)
|
(2 921)
|
(5 504)
|
(9 679)
|
(11 256)
|
(11 365)
|
(11 488)
|
(11 755)
|
(12 268)
|
(12 775)
|
(13 004)
|
(13 234)
|
(13 401)
|
(11 615)
|
(9 636)
|
(9 779)
|
(10 139)
|
(10 168)
|
(10 145)
|
(9 996)
|
(9 898)
|
(10 051)
|
(10 320)
|
(10 624)
|
(11 055)
|
(11 582)
|
(11 585)
|
(7 720)
|
(5 588)
|
(8 002)
|
(5 419)
|
(8 846)
|
(8 315)
|
(8 352)
|
(8 324)
|
(9 092)
|
(8 770)
|
|
| Depreciation & Amortization |
(1 040)
|
(1 012)
|
(1 247)
|
(1 345)
|
(1 532)
|
(1 919)
|
(3 382)
|
(5 337)
|
(4 998)
|
(5 307)
|
(5 839)
|
(6 507)
|
(6 886)
|
(7 279)
|
(7 075)
|
(6 597)
|
(5 753)
|
(5 433)
|
(4 730)
|
(5 148)
|
(4 748)
|
(4 473)
|
(4 397)
|
(4 067)
|
(3 966)
|
(3 887)
|
(4 497)
|
(3 871)
|
(4 497)
|
(4 548)
|
(4 368)
|
(4 432)
|
(4 370)
|
(4 630)
|
(4 576)
|
(5 450)
|
(4 886)
|
(4 955)
|
(5 128)
|
(5 630)
|
|
| Other Operating Expenses |
31
|
(766)
|
(135)
|
(804)
|
(41)
|
(5 717)
|
(12 760)
|
(13 317)
|
(13 792)
|
(13 488)
|
(13 368)
|
(14 419)
|
(15 273)
|
(15 357)
|
(14 838)
|
(14 412)
|
(12 129)
|
(9 380)
|
(9 053)
|
(9 582)
|
(9 598)
|
(9 220)
|
(8 883)
|
(9 128)
|
(9 276)
|
(9 664)
|
1 355
|
342
|
771
|
5 103
|
(128)
|
(530)
|
(517)
|
(924)
|
(1 599)
|
(2 193)
|
(908)
|
(468)
|
(1 157)
|
(1 021)
|
|
| Operating Income |
2 845
N/A
|
3 159
+11%
|
3 474
+10%
|
2 602
-25%
|
3 896
+50%
|
4 318
+11%
|
6 224
+44%
|
8 205
+32%
|
8 347
+2%
|
8 601
+3%
|
8 796
+2%
|
8 812
+0%
|
8 977
+2%
|
9 183
+2%
|
9 520
+4%
|
9 353
-2%
|
7 686
-18%
|
6 326
-18%
|
6 715
+6%
|
6 161
-8%
|
5 853
-5%
|
5 419
-7%
|
4 884
-10%
|
4 812
-1%
|
4 751
-1%
|
4 755
+0%
|
4 541
-5%
|
4 577
+1%
|
4 800
+5%
|
3 501
-27%
|
4 002
+14%
|
5 576
+39%
|
6 116
+10%
|
11 371
+86%
|
4 309
-62%
|
1 743
-60%
|
11 427
+556%
|
9 046
-21%
|
8 970
-1%
|
10 267
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
145
|
74
|
222
|
11
|
79
|
(630)
|
(1 059)
|
(1 412)
|
(1 451)
|
(1 446)
|
(1 765)
|
(1 824)
|
(2 173)
|
(2 241)
|
(2 370)
|
(1 505)
|
(1 106)
|
(718)
|
(809)
|
(767)
|
(622)
|
(242)
|
(169)
|
(206)
|
(438)
|
(221)
|
(359)
|
(383)
|
(287)
|
(648)
|
(256)
|
245
|
233
|
(1 149)
|
(1 038)
|
(115)
|
(42)
|
254
|
33
|
(133)
|
|
| Non-Reccuring Items |
(24)
|
302
|
134
|
785
|
(22)
|
97
|
1 455
|
1 835
|
(173)
|
459
|
702
|
238
|
706
|
404
|
(2 243)
|
(3 297)
|
(14 349)
|
(12 667)
|
(587)
|
(1 890)
|
(9 568)
|
(9 109)
|
(3 512)
|
(4 062)
|
(2 438)
|
(2 345)
|
(2 257)
|
(1 628)
|
(1 624)
|
(1 971)
|
(3 013)
|
(2 503)
|
(194)
|
(812)
|
(4 186)
|
(8 494)
|
(6 387)
|
(1 814)
|
(790)
|
(808)
|
|
| Gain/Loss on Disposition of Assets |
26
|
0
|
60
|
0
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(420)
|
(222)
|
(463)
|
(211)
|
(355)
|
187
|
(435)
|
(511)
|
(177)
|
(544)
|
(457)
|
(402)
|
(433)
|
(828)
|
(549)
|
(412)
|
(269)
|
(632)
|
(626)
|
(645)
|
(452)
|
(623)
|
(400)
|
(506)
|
(528)
|
(636)
|
(661)
|
(624)
|
(600)
|
(484)
|
(810)
|
(843)
|
(783)
|
(769)
|
(961)
|
(1 010)
|
(1 063)
|
(1 006)
|
(1 025)
|
(908)
|
|
| Pre-Tax Income |
2 572
N/A
|
3 313
+29%
|
3 427
+3%
|
3 187
-7%
|
3 663
+15%
|
3 973
+8%
|
6 185
+56%
|
8 117
+31%
|
6 546
-19%
|
7 069
+8%
|
7 276
+3%
|
6 823
-6%
|
7 077
+4%
|
6 518
-8%
|
4 358
-33%
|
4 139
-5%
|
(8 038)
N/A
|
(7 691)
+4%
|
4 693
N/A
|
2 859
-39%
|
(4 789)
N/A
|
(4 555)
+5%
|
803
N/A
|
38
-95%
|
1 347
+3 445%
|
1 553
+15%
|
1 264
-19%
|
1 942
+54%
|
2 289
+18%
|
398
-83%
|
(77)
N/A
|
2 475
N/A
|
5 372
+117%
|
8 641
+61%
|
(1 876)
N/A
|
(7 876)
-320%
|
3 935
N/A
|
6 480
+65%
|
7 188
+11%
|
8 418
+17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(794)
|
(999)
|
(1 104)
|
(1 048)
|
(1 153)
|
(816)
|
(912)
|
(1 612)
|
(1 719)
|
(1 708)
|
(1 913)
|
(2 198)
|
(2 119)
|
(1 953)
|
(2 049)
|
(2 297)
|
(745)
|
(513)
|
(1 586)
|
(1 355)
|
(324)
|
(232)
|
(481)
|
44
|
395
|
111
|
(704)
|
(268)
|
(640)
|
(850)
|
(666)
|
(1 176)
|
(1 695)
|
(2 493)
|
83
|
977
|
(1 031)
|
(962)
|
(2 215)
|
(2 423)
|
|
| Income from Continuing Operations |
1 778
|
2 314
|
2 323
|
2 139
|
2 510
|
3 157
|
5 273
|
6 505
|
4 827
|
5 362
|
5 363
|
4 625
|
4 958
|
4 565
|
2 309
|
1 842
|
(8 783)
|
(8 204)
|
3 107
|
1 504
|
(5 113)
|
(4 787)
|
322
|
82
|
1 742
|
1 664
|
560
|
1 674
|
1 649
|
(452)
|
(743)
|
1 299
|
3 677
|
6 148
|
(1 793)
|
(6 899)
|
2 904
|
5 518
|
4 973
|
5 995
|
|
| Income to Minority Interest |
4
|
(25)
|
(25)
|
(32)
|
(38)
|
(296)
|
(734)
|
(800)
|
(753)
|
(970)
|
(1 010)
|
(1 210)
|
(1 418)
|
(1 399)
|
(1 199)
|
(1 058)
|
(414)
|
(223)
|
(669)
|
(463)
|
496
|
341
|
(626)
|
(644)
|
(695)
|
(561)
|
(573)
|
(683)
|
(664)
|
(623)
|
(642)
|
(382)
|
(96)
|
(74)
|
(172)
|
(750)
|
(695)
|
(520)
|
(867)
|
(909)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
152
|
318
|
370
|
403
|
387
|
264
|
376
|
462
|
423
|
433
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 782
N/A
|
2 289
+28%
|
2 298
+0%
|
2 107
-8%
|
2 472
+17%
|
3 013
+22%
|
4 857
+61%
|
6 074
+25%
|
4 477
-26%
|
4 779
+7%
|
4 617
-3%
|
3 791
-18%
|
4 002
+6%
|
3 590
-10%
|
1 544
-57%
|
957
-38%
|
(9 198)
N/A
|
(8 429)
+8%
|
2 371
N/A
|
974
-59%
|
(4 762)
N/A
|
(4 637)
+3%
|
(562)
+88%
|
(593)
-6%
|
1 320
N/A
|
965
-27%
|
887
-8%
|
2 039
+130%
|
820
-60%
|
(1 246)
N/A
|
(1 725)
-38%
|
626
N/A
|
3 539
+465%
|
6 216
+76%
|
140
-98%
|
(5 715)
N/A
|
2 129
N/A
|
4 931
+132%
|
4 030
-18%
|
4 935
+22%
|
|
| EPS (Diluted) |
1.82
N/A
|
2.24
+23%
|
2.25
+0%
|
2.06
-8%
|
2.42
+17%
|
2.42
N/A
|
2.84
+17%
|
2.79
-2%
|
2.03
-27%
|
2.16
+6%
|
2.1
-3%
|
1.72
-18%
|
1.77
+3%
|
1.59
-10%
|
0.67
-58%
|
0.39
-42%
|
-3.9
N/A
|
-3.52
+10%
|
0.99
N/A
|
0.37
-63%
|
-1.99
N/A
|
-1.79
+10%
|
-0.23
+87%
|
-0.23
N/A
|
0.55
N/A
|
0.4
-27%
|
0.37
-8%
|
0.83
+124%
|
0.34
-59%
|
-0.58
N/A
|
-0.71
-22%
|
0.25
N/A
|
1.46
+484%
|
2.55
+75%
|
0.05
-98%
|
-2.36
N/A
|
0.87
N/A
|
2.01
+131%
|
1.65
-18%
|
2.03
+23%
|
|
Switch to:
Switch to:
See Also
Discover More
