enherent Corp
OTC:ENHT
Income Statement
Earnings Waterfall
enherent Corp
Income Statement
enherent Corp
| Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Revenue |
48
N/A
|
60
+25%
|
70
+16%
|
80
+15%
|
84
+5%
|
86
+2%
|
85
0%
|
81
-5%
|
74
-8%
|
65
-12%
|
59
-10%
|
52
-11%
|
47
-10%
|
44
-7%
|
40
-9%
|
35
-11%
|
32
-9%
|
30
-8%
|
27
-8%
|
26
-7%
|
23
-9%
|
21
-11%
|
19
-11%
|
16
-13%
|
14
-14%
|
19
+37%
|
14
-28%
|
15
+6%
|
16
+12%
|
18
+13%
|
17
-8%
|
20
+21%
|
24
+16%
|
27
+16%
|
31
+12%
|
31
+0%
|
30
-1%
|
30
-1%
|
31
+2%
|
32
+3%
|
31
-1%
|
31
-2%
|
30
-2%
|
29
-4%
|
29
+2%
|
27
-7%
|
24
-13%
|
19
-19%
|
14
-27%
|
11
-24%
|
9
-12%
|
9
-5%
|
9
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(34)
|
(41)
|
(50)
|
(58)
|
(61)
|
(64)
|
(64)
|
(61)
|
(55)
|
(48)
|
(42)
|
(36)
|
(33)
|
(31)
|
(28)
|
(25)
|
(23)
|
(22)
|
(21)
|
(20)
|
(18)
|
(16)
|
(15)
|
(13)
|
(11)
|
(14)
|
(11)
|
(11)
|
(12)
|
(14)
|
(13)
|
(16)
|
(18)
|
(21)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(23)
|
(21)
|
(18)
|
(15)
|
(11)
|
(8)
|
(7)
|
(6)
|
(6)
|
|
| Gross Profit |
14
N/A
|
19
+35%
|
20
+6%
|
23
+12%
|
23
+2%
|
22
-6%
|
22
+1%
|
20
-8%
|
19
-4%
|
18
-8%
|
17
-2%
|
16
-6%
|
14
-15%
|
13
-5%
|
12
-9%
|
11
-10%
|
9
-14%
|
8
-13%
|
7
-13%
|
6
-13%
|
5
-13%
|
4
-15%
|
4
-10%
|
4
-11%
|
3
-12%
|
5
+56%
|
3
-38%
|
3
+13%
|
4
+18%
|
4
+6%
|
4
-3%
|
5
+17%
|
6
+16%
|
7
+19%
|
7
+10%
|
7
-1%
|
7
-3%
|
7
0%
|
7
+2%
|
7
0%
|
7
-1%
|
7
0%
|
7
-3%
|
7
-1%
|
7
0%
|
6
-8%
|
6
-10%
|
5
-18%
|
4
-22%
|
3
-18%
|
3
-9%
|
3
-4%
|
3
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(17)
|
(19)
|
(24)
|
(28)
|
(30)
|
(34)
|
(36)
|
(37)
|
(36)
|
(31)
|
(35)
|
(26)
|
(23)
|
(22)
|
(21)
|
(17)
|
(16)
|
(15)
|
(27)
|
(26)
|
(25)
|
(8)
|
(6)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(17)
|
(19)
|
(24)
|
(28)
|
(30)
|
(34)
|
(36)
|
(37)
|
(36)
|
(31)
|
(27)
|
(26)
|
(23)
|
(18)
|
(21)
|
(17)
|
(16)
|
(15)
|
(12)
|
(11)
|
(10)
|
(8)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(0)
+88%
|
(4)
-915%
|
(5)
-22%
|
(7)
-41%
|
(13)
-78%
|
(14)
-13%
|
(17)
-18%
|
(17)
+3%
|
(14)
+16%
|
(18)
-27%
|
(10)
+45%
|
(9)
+3%
|
(9)
+6%
|
(9)
-1%
|
(7)
+24%
|
(7)
-6%
|
(7)
+5%
|
(20)
-200%
|
(20)
+3%
|
(19)
+2%
|
(4)
+80%
|
(3)
+34%
|
(2)
+24%
|
(1)
+38%
|
0
N/A
|
(1)
N/A
|
(0)
+63%
|
0
N/A
|
(0)
N/A
|
(0)
-24%
|
(0)
-4%
|
(0)
+42%
|
0
N/A
|
0
-41%
|
0
+31%
|
0
-3%
|
0
+27%
|
1
+117%
|
1
+11%
|
1
+2%
|
1
-7%
|
1
-1%
|
1
-13%
|
1
-8%
|
1
-1%
|
(0)
N/A
|
(0)
-256%
|
(1)
-58%
|
0
N/A
|
(1)
N/A
|
(1)
+13%
|
(1)
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(0)
+89%
|
(4)
-958%
|
(5)
-17%
|
(6)
-37%
|
(12)
-86%
|
(14)
-15%
|
(24)
-73%
|
(24)
+1%
|
(21)
+11%
|
(17)
+18%
|
(10)
+45%
|
(9)
+4%
|
(9)
+7%
|
(9)
-4%
|
(7)
+26%
|
(7)
-7%
|
(22)
-207%
|
(20)
+7%
|
(20)
+2%
|
(19)
+1%
|
(4)
+81%
|
(3)
+34%
|
(2)
+24%
|
(1)
+38%
|
(1)
+57%
|
(1)
-100%
|
(1)
+45%
|
(0)
+39%
|
(1)
-91%
|
(1)
-57%
|
(1)
-29%
|
(1)
+2%
|
(1)
+44%
|
(1)
+9%
|
(0)
+47%
|
(0)
-6%
|
(0)
+27%
|
0
N/A
|
0
+40%
|
0
+12%
|
0
-9%
|
0
+8%
|
0
-26%
|
0
-18%
|
(0)
N/A
|
(1)
-45%
|
(1)
-31%
|
(1)
-20%
|
(1)
-32%
|
(1)
-1%
|
(1)
+6%
|
(1)
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(3)
|
(1)
|
(3)
|
(4)
|
(6)
|
(12)
|
(15)
|
(25)
|
(25)
|
(21)
|
(17)
|
(10)
|
(9)
|
(9)
|
(9)
|
(7)
|
(7)
|
(22)
|
(20)
|
(20)
|
(19)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(3)
N/A
|
(19)
-515%
|
(3)
+82%
|
(4)
-18%
|
(6)
-40%
|
(12)
-112%
|
(15)
-22%
|
(25)
-71%
|
(25)
+1%
|
(21)
+14%
|
(17)
+18%
|
(15)
+15%
|
(15)
+2%
|
(14)
+4%
|
(15)
-3%
|
(7)
+51%
|
(8)
-7%
|
(22)
-194%
|
(20)
+10%
|
(20)
+2%
|
(19)
+1%
|
(4)
+81%
|
(3)
+20%
|
(2)
+19%
|
(2)
+30%
|
(1)
+69%
|
(1)
-174%
|
(1)
+41%
|
(1)
+42%
|
(1)
-35%
|
(1)
-57%
|
(1)
-27%
|
(1)
+2%
|
(1)
+44%
|
(1)
+10%
|
(0)
+46%
|
(0)
-8%
|
(0)
+24%
|
0
N/A
|
0
+41%
|
0
+13%
|
0
-4%
|
0
+4%
|
0
-23%
|
0
-15%
|
(0)
N/A
|
(1)
-45%
|
(1)
-34%
|
(1)
-18%
|
(1)
-29%
|
(1)
-2%
|
(1)
+7%
|
(1)
+2%
|
|
| EPS (Diluted) |
-0.21
N/A
|
-1.31
-524%
|
-0.18
+86%
|
-0.2
-11%
|
-0.31
-55%
|
-0.66
-113%
|
-0.8
-21%
|
-1.37
-71%
|
-1.36
+1%
|
-1.16
+15%
|
-0.95
+18%
|
-0.81
+15%
|
-0.79
+2%
|
-0.76
+4%
|
-0.78
-3%
|
-0.4
+49%
|
-0.43
-7%
|
-1.26
-193%
|
-1.14
+10%
|
-1.12
+2%
|
-1.11
+1%
|
-0.21
+81%
|
-0.18
+14%
|
-0.14
+22%
|
-0.1
+29%
|
-0.06
+40%
|
-0.08
-33%
|
-0.05
+38%
|
-0.03
+40%
|
-0.03
N/A
|
-0.05
-67%
|
-0.02
+60%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
|