AirTrip Corp
OTC:EOVBF

Watchlist Manager
AirTrip Corp Logo
AirTrip Corp
OTC:EOVBF
Watchlist
Price: 13 USD Market Closed
Market Cap: $292.4m

Balance Sheet

Balance Sheet Decomposition
AirTrip Corp

Balance Sheet
AirTrip Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Sep-2014 Sep-2015 Sep-2016 Sep-2017 Sep-2018 Sep-2019 Sep-2020 Sep-2021 Sep-2022 Sep-2023 Sep-2024 Sep-2025
Assets
Cash & Cash Equivalents
229
639
2 356
2 078
5 320
8 997
7 042
8 771
8 954
12 453
9 647
12 112
Cash Equivalents
229
639
2 356
2 078
5 320
8 997
7 042
8 771
8 954
12 453
9 647
12 112
Short-Term Investments
0
0
0
1 491
3 889
4 606
4 359
4 852
6 035
6 989
6 077
5 960
Total Receivables
486
710
1 234
1 567
4 442
5 239
2 364
1 298
2 079
2 985
2 611
2 834
Accounts Receivables
397
610
1 104
1 532
3 990
4 620
1 043
1 049
1 404
2 591
2 479
2 723
Other Receivables
89
100
130
35
452
619
1 321
249
675
394
132
111
Inventory
66
75
274
45
87
428
435
166
77
17
57
119
Other Current Assets
112
97
160
210
1 464
870
823
481
1 241
2 171
2 495
2 652
Total Current Assets
892
1 521
4 025
5 391
15 202
20 140
15 023
15 568
18 386
24 615
20 887
23 677
PP&E Net
59
61
41
393
1 111
1 324
3 636
2 505
1 729
1 699
1 427
1 837
PP&E Gross
59
61
0
393
1 111
1 324
3 636
2 505
1 729
1 699
1 427
1 837
Accumulated Depreciation
45
81
0
163
604
597
1 590
1 671
1 723
1 840
2 004
1 071
Intangible Assets
46
114
203
641
2 236
2 628
1 091
946
1 191
953
1 304
1 711
Goodwill
53
41
103
748
5 167
5 770
1 172
1 109
1 189
1 276
1 415
1 503
Note Receivable
40
42
37
0
0
0
0
0
0
0
0
0
Long-Term Investments
4
14
43
542
1 055
1 103
970
1 154
1 613
1 850
3 343
3 291
Other Long-Term Assets
178
272
391
88
168
288
48
91
27
193
427
128
Other Assets
53
41
103
748
5 167
5 770
1 172
1 109
1 189
1 276
1 415
1 503
Total Assets
1 273
N/A
2 064
+62%
4 842
+135%
7 803
+61%
24 939
+220%
31 253
+25%
21 940
-30%
21 373
-3%
24 135
+13%
30 586
+27%
28 803
-6%
32 147
+12%
Liabilities
Accounts Payable
514
669
1 293
2 045
4 333
4 414
2 646
1 291
3 588
6 150
5 068
5 297
Accrued Liabilities
74
112
134
0
0
0
0
0
0
0
0
0
Short-Term Debt
227
325
225
655
5 615
5 953
4 648
3 099
1 500
1 000
900
902
Current Portion of Long-Term Debt
0
18
20
127
1 187
1 566
1 953
2 536
1 930
1 401
814
866
Other Current Liabilities
207
363
609
758
3 879
3 784
2 243
2 002
2 662
4 716
4 581
5 298
Total Current Liabilities
1 022
1 487
2 281
3 585
15 014
15 717
11 490
8 928
9 680
13 267
11 363
12 363
Long-Term Debt
0
100
87
622
4 009
5 110
7 715
4 033
4 095
3 247
2 609
2 664
Deferred Income Tax
0
0
0
44
288
175
78
193
390
712
0
109
Minority Interest
32
56
95
402
380
382
555
661
723
947
1 003
1 259
Other Liabilities
49
80
102
158
148
152
119
83
62
73
100
502
Total Liabilities
1 104
N/A
1 723
+56%
2 565
+49%
4 811
+88%
19 839
+312%
21 536
+9%
19 957
-7%
13 898
-30%
14 950
+8%
18 246
+22%
15 075
-17%
16 897
+12%
Equity
Common Stock
215
215
1 020
1 031
1 100
2 922
3 138
1 529
1 547
1 782
1 789
1 805
Retained Earnings
68
105
445
1 139
1 876
2 598
6 135
3 864
5 335
6 387
8 178
9 737
Additional Paid In Capital
20
20
825
815
2 117
4 175
4 887
2 013
2 094
3 982
4 000
4 050
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
2
2
13
7
7
22
93
69
209
189
239
342
Total Equity
169
N/A
342
+102%
2 276
+566%
2 992
+31%
5 100
+70%
9 717
+91%
1 983
-80%
7 475
+277%
9 185
+23%
12 340
+34%
13 728
+11%
15 250
+11%
Total Liabilities & Equity
1 273
N/A
2 064
+62%
4 842
+135%
7 803
+61%
24 939
+220%
31 253
+25%
21 940
-30%
21 373
-3%
24 135
+13%
30 586
+27%
28 803
-6%
32 147
+12%
Shares Outstanding
Common Shares Outstanding
14
14
17
17
18
20
20
22
22
22
22
22
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett