Euromax Resources Ltd
OTC:EOXFF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Euromax Resources Ltd
OTC:EOXFF
|
UK |
|
T
|
Tibet Development Co Ltd
SZSE:000752
|
CN |
|
SSAB AB
OTC:SSAAF
|
SE |
|
J
|
Jiangsu LiXing General Steel Ball Co Ltd
SZSE:300421
|
CN |
|
F
|
Fund.Com Inc
OTC:FNDM
|
US |
|
Saranacentral Bajatama Tbk PT
IDX:BAJA
|
ID |
|
J
|
Jinhua Chunguang Technology Co Ltd
SSE:603657
|
CN |
Income Statement
Earnings Waterfall
Euromax Resources Ltd
Income Statement
Euromax Resources Ltd
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+106%
|
3
+3%
|
3
+1%
|
3
+1%
|
4
+37%
|
5
+26%
|
5
0%
|
3
-27%
|
1
-69%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+81%
|
0
-10%
|
0
-2%
|
0
-5%
|
1
+44%
|
1
+22%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(6)
|
(9)
|
(9)
|
(10)
|
(7)
|
(12)
|
(13)
|
(7)
|
(8)
|
(14)
|
(12)
|
(11)
|
(12)
|
(8)
|
(8)
|
(4)
|
(0)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(2)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
(7)
|
(8)
|
(8)
|
(7)
|
(10)
|
(12)
|
(8)
|
(7)
|
(4)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(2)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(3)
|
(3)
|
0
|
0
|
(6)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(7)
N/A
|
(6)
+4%
|
(9)
-44%
|
(9)
0%
|
(10)
-10%
|
(7)
+34%
|
(12)
-78%
|
(12)
-6%
|
(7)
+45%
|
(7)
-3%
|
(9)
-33%
|
(9)
+7%
|
(10)
-14%
|
(12)
-25%
|
(8)
+32%
|
(8)
+6%
|
(4)
+52%
|
(0)
+91%
|
(3)
-676%
|
(2)
+15%
|
(3)
-39%
|
(3)
+8%
|
(3)
+12%
|
(2)
+3%
|
(2)
+4%
|
(3)
-31%
|
(3)
-7%
|
(4)
-17%
|
(5)
-22%
|
(6)
-32%
|
(5)
+17%
|
(5)
+13%
|
(4)
+3%
|
(2)
+45%
|
(4)
-48%
|
(3)
+21%
|
(2)
+38%
|
(3)
-88%
|
(3)
+3%
|
(3)
+8%
|
(4)
-26%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(6)
|
(4)
|
(3)
|
1
|
4
|
(1)
|
(4)
|
(5)
|
(5)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(7)
|
(5)
|
(4)
|
(3)
|
(1)
|
|
| Non-Reccuring Items |
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(5)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
1
|
1
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(8)
-57%
|
(8)
+4%
|
(9)
-16%
|
(11)
-21%
|
(11)
+0%
|
(13)
-22%
|
(13)
+0%
|
(13)
+0%
|
(10)
+21%
|
(10)
+8%
|
(9)
+3%
|
(14)
-47%
|
(19)
-39%
|
(12)
+34%
|
(11)
+13%
|
(3)
+75%
|
3
N/A
|
(3)
N/A
|
(6)
-73%
|
(8)
-43%
|
(9)
-9%
|
(8)
+11%
|
(6)
+27%
|
(7)
-12%
|
(6)
+13%
|
(7)
-14%
|
(7)
-1%
|
(6)
+7%
|
(7)
-18%
|
(6)
+24%
|
(5)
+3%
|
(7)
-25%
|
(6)
+6%
|
(7)
-16%
|
(8)
-10%
|
(9)
-6%
|
(8)
+8%
|
(7)
+9%
|
(6)
+20%
|
(5)
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(8)
|
(8)
|
(9)
|
(11)
|
(11)
|
(13)
|
(13)
|
(13)
|
(10)
|
(10)
|
(9)
|
(14)
|
(19)
|
(12)
|
(11)
|
(3)
|
3
|
(3)
|
(6)
|
(9)
|
(9)
|
(8)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(5)
|
(7)
|
(6)
|
(7)
|
(8)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(5)
N/A
|
(8)
-56%
|
(8)
+4%
|
(9)
-16%
|
(11)
-21%
|
(11)
+0%
|
(13)
-21%
|
(13)
N/A
|
(13)
+1%
|
(10)
+21%
|
(10)
+7%
|
(9)
+4%
|
(13)
-44%
|
(19)
-40%
|
(12)
+35%
|
(11)
+10%
|
(3)
+72%
|
3
N/A
|
(4)
N/A
|
(6)
-57%
|
(9)
-43%
|
(9)
-9%
|
(8)
+11%
|
(6)
+27%
|
(7)
-12%
|
(6)
+13%
|
(7)
-14%
|
(7)
-2%
|
(6)
+8%
|
(7)
-19%
|
(6)
+25%
|
(5)
+3%
|
(7)
-25%
|
(6)
+6%
|
(7)
-16%
|
(8)
-10%
|
(9)
-6%
|
(8)
+8%
|
(7)
+9%
|
(6)
+20%
|
(5)
+11%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.1
-43%
|
-0.09
+10%
|
-0.1
-11%
|
-0.13
-30%
|
-0.13
N/A
|
-0.11
+15%
|
-0.13
-18%
|
-0.12
+8%
|
-0.09
+25%
|
-0.08
+11%
|
-0.08
N/A
|
-0.12
-50%
|
-0.16
-33%
|
-0.07
+56%
|
-0.08
-14%
|
-0.01
+88%
|
0.02
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.06
-50%
|
-0.06
N/A
|
-0.05
+17%
|
-0.03
+40%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
|