First Time Loading...

Epiroc AB
OTC:EPIPF

Watchlist Manager
Epiroc AB Logo
Epiroc AB
OTC:EPIPF
Watchlist
Price: 17.375 USD
Updated: Apr 19, 2024

Intrinsic Value

Epiroc AB engages in the development and production of drill rigs, rock excavation and construction equipment. [ Read More ]

The intrinsic value of one EPIPF stock under the Base Case scenario is 15.767 USD. Compared to the current market price of 17.375 USD, Epiroc AB is Overvalued by 9%.

Key Points:
EPIPF Intrinsic Value
Base Case
15.767 USD
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Epiroc AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EPIPF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Epiroc AB

Provide an overview of the primary business activities
of Epiroc AB.

What unique competitive advantages
does Epiroc AB hold over its rivals?

What risks and challenges
does Epiroc AB face in the near future?

Summarize the latest earnings call
of Epiroc AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Epiroc AB.

Provide P/S
for Epiroc AB.

Provide P/E
for Epiroc AB.

Provide P/OCF
for Epiroc AB.

Provide P/FCFE
for Epiroc AB.

Provide P/B
for Epiroc AB.

Provide EV/S
for Epiroc AB.

Provide EV/GP
for Epiroc AB.

Provide EV/EBITDA
for Epiroc AB.

Provide EV/EBIT
for Epiroc AB.

Provide EV/OCF
for Epiroc AB.

Provide EV/FCFF
for Epiroc AB.

Provide EV/IC
for Epiroc AB.

Show me price targets
for Epiroc AB made by professional analysts.

What are the Revenue projections
for Epiroc AB?

How accurate were the past Revenue estimates
for Epiroc AB?

What are the Net Income projections
for Epiroc AB?

How accurate were the past Net Income estimates
for Epiroc AB?

What are the EPS projections
for Epiroc AB?

How accurate were the past EPS estimates
for Epiroc AB?

What are the EBIT projections
for Epiroc AB?

How accurate were the past EBIT estimates
for Epiroc AB?

Compare the revenue forecasts
for Epiroc AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Epiroc AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Epiroc AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Epiroc AB compared to its peers.

Compare the P/E ratios
of Epiroc AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Epiroc AB with its peers.

Analyze the financial leverage
of Epiroc AB compared to its main competitors.

Show all profitability ratios
for Epiroc AB.

Provide ROE
for Epiroc AB.

Provide ROA
for Epiroc AB.

Provide ROIC
for Epiroc AB.

Provide ROCE
for Epiroc AB.

Provide Gross Margin
for Epiroc AB.

Provide Operating Margin
for Epiroc AB.

Provide Net Margin
for Epiroc AB.

Provide FCF Margin
for Epiroc AB.

Show all solvency ratios
for Epiroc AB.

Provide D/E Ratio
for Epiroc AB.

Provide D/A Ratio
for Epiroc AB.

Provide Interest Coverage Ratio
for Epiroc AB.

Provide Altman Z-Score Ratio
for Epiroc AB.

Provide Quick Ratio
for Epiroc AB.

Provide Current Ratio
for Epiroc AB.

Provide Cash Ratio
for Epiroc AB.

What is the historical Revenue growth
over the last 5 years for Epiroc AB?

What is the historical Net Income growth
over the last 5 years for Epiroc AB?

What is the current Free Cash Flow
of Epiroc AB?

Financials

Balance Sheet Decomposition
Epiroc AB

Current Assets 41.1B
Cash & Short-Term Investments 8.1B
Receivables 16B
Other Current Assets 17B
Non-Current Assets 26.7B
Long-Term Investments 1.7B
PP&E 7.6B
Intangibles 15.8B
Other Non-Current Assets 1.5B
Current Liabilities 17B
Accounts Payable 5.9B
Other Current Liabilities 11.1B
Non-Current Liabilities 14B
Long-Term Debt 11.8B
Other Non-Current Liabilities 2.1B
Efficiency

Earnings Waterfall
Epiroc AB

Revenue
60.3B SEK
Cost of Revenue
-37.2B SEK
Gross Profit
23.1B SEK
Operating Expenses
-10B SEK
Operating Income
13.2B SEK
Other Expenses
-3.8B SEK
Net Income
9.4B SEK

Free Cash Flow Analysis
Epiroc AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

EPIPF Profitability Score
Profitability Due Diligence

Epiroc AB's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
66/100
Profitability
Score

Epiroc AB's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

EPIPF Solvency Score
Solvency Due Diligence

Epiroc AB's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
71/100
Solvency
Score

Epiroc AB's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPIPF Price Targets Summary
Epiroc AB

Wall Street analysts forecast EPIPF stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EPIPF is 16.935 USD .

Lowest
Price Target
Not Available
Average
Price Target
16.935 USD
3% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

EPI A Price
Epiroc AB

1M 1M
+5%
6M 6M
+5%
1Y 1Y
+1%
3Y 3Y
+9%
5Y 5Y
+132%
10Y 10Y
+156%
Annual Price Range
212.1
52w Low
182.5
52w High
220.1
Price Metrics
Average Annual Return 23.38%
Standard Deviation of Annual Returns 30.65%
Max Drawdown -37%
Shares Statistics
Market Capitalization 257.1B SEK
Shares Outstanding 1 208 000 000
Percentage of Shares Shorted
N/A

EPI A Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Epiroc AB Logo
Epiroc AB

Country

Sweden

Industry

Machinery

Market Cap

257.1B USD

Dividend Yield

2.08%

Description

Epiroc AB engages in the development and production of drill rigs, rock excavation and construction equipment. The company is headquartered in Nacka, Stockholm and currently employs 15,529 full-time employees. The company went IPO on 2018-06-18. The Company’s products are primarily used in hard rock applications. Epiroc develops and provides equipment such as drilling rigs, quarrying and construction equipment and tools for above-ground and underground applications. The firm also offers service and other aftermarket support as well as solutions for automation, digitization and electrification. The Group has two reporting segments, Equipment & Service and Tools & Attachments. Equipment & Service provides mining and rock excavation equipment and related service and spare parts. Tools & Attachments provides rock drilling tools and hydraulic attachments that are attached to machines and mainly used for drilling, demolition and recycling as well as rock excavation.

Contact

STOCKHOLM
Nacka
Sickla Industrivag 19
+46107550000.0
https://www.epirocgroup.com/

IPO

2018-06-18

Employees

15 529

Officers

CEO, President & Director
Ms. Helena Hedblom M.Sc.
Senior VP of Controlling, Finance & Sustainability and CFO
Mr. Hakan Folin MSc
Vice President of Sales & Operations
Ms. Ashleigh Braddock
Chief Technology Officer
Mr. Jonas Albertson
VP of Investor Relations & Head of IR
Ms. Karin Larsson
Senior VP & General Counsel
Ms. Charlotta Ingrid Grähs
Show More
Senior Vice President of Brand & Communication, Human Resources, SHEQ
Mr. Nadim Penser
President of the Tools division
Mr. Martin Hjerpe
President of Underground Division
Mr. Sami Niiranen M.Sc.
President of Surface Division
Mr. Jose Manuel Sanchez
Show Less

See Also

Discover More
What is the Intrinsic Value of one EPIPF stock?

The intrinsic value of one EPIPF stock under the Base Case scenario is 15.767 USD.

Is EPIPF stock undervalued or overvalued?

Compared to the current market price of 17.375 USD, Epiroc AB is Overvalued by 9%.