Plasma Innovative Inc
OTC:ESGH
Income Statement
Earnings Waterfall
Plasma Innovative Inc
Income Statement
Plasma Innovative Inc
| Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
5
+106%
|
7
+46%
|
13
+78%
|
12
-6%
|
12
0%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(6)
|
(9)
|
(8)
|
(8)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+149%
|
4
+317%
|
4
+5%
|
4
+17%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+20%
|
(0)
+75%
|
(0)
-100%
|
(0)
-100%
|
(1)
-1 325%
|
(0)
+29%
|
(0)
+35%
|
2
N/A
|
2
+16%
|
3
+33%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+20%
|
(0)
+75%
|
(0)
-100%
|
(0)
-100%
|
(1)
-1 939%
|
(1)
+14%
|
(1)
+2%
|
1
N/A
|
2
+41%
|
2
+34%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
2
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+20%
|
(0)
+75%
|
(0)
-100%
|
(0)
-100%
|
(1)
-1 444%
|
(1)
+15%
|
(0)
+8%
|
1
N/A
|
1
+40%
|
2
+33%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0.04
N/A
|
0.05
+25%
|
0.07
+40%
|
|