Escalon Medical Corp
OTC:ESMC
Income Statement
Earnings Waterfall
Escalon Medical Corp
Income Statement
Escalon Medical Corp
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
12
N/A
|
12
-1%
|
12
+4%
|
12
-1%
|
12
+1%
|
13
+4%
|
13
+1%
|
13
+5%
|
14
+3%
|
14
+4%
|
14
+2%
|
15
+2%
|
17
+13%
|
19
+16%
|
23
+19%
|
27
+18%
|
29
+9%
|
30
+3%
|
31
+2%
|
30
-4%
|
29
-2%
|
30
+1%
|
38
+30%
|
39
+2%
|
39
-1%
|
38
0%
|
30
-22%
|
30
+0%
|
32
+6%
|
33
+2%
|
34
+3%
|
35
+3%
|
33
-3%
|
34
+0%
|
32
-4%
|
32
-2%
|
30
-4%
|
29
-6%
|
27
-5%
|
30
+10%
|
22
-27%
|
18
-15%
|
15
-18%
|
24
+61%
|
15
-40%
|
15
+3%
|
15
-3%
|
12
-22%
|
12
+7%
|
12
-5%
|
12
+4%
|
12
+1%
|
12
-4%
|
12
+5%
|
13
+2%
|
13
+3%
|
13
+1%
|
13
-5%
|
12
-3%
|
12
-5%
|
11
-4%
|
11
+2%
|
11
-2%
|
11
+2%
|
12
+3%
|
12
+2%
|
12
-2%
|
11
-1%
|
11
-3%
|
10
-9%
|
10
+0%
|
10
-5%
|
10
+0%
|
10
+3%
|
10
-3%
|
9
-3%
|
10
+1%
|
10
+2%
|
10
0%
|
10
+8%
|
11
+2%
|
11
-2%
|
11
+1%
|
11
+1%
|
11
-1%
|
14
+27%
|
15
+8%
|
12
-16%
|
15
+24%
|
12
-18%
|
12
-6%
|
12
+3%
|
12
-1%
|
12
+3%
|
13
+6%
|
12
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(9)
|
(11)
|
(13)
|
(15)
|
(15)
|
(17)
|
(16)
|
(16)
|
(16)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(19)
|
(19)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(14)
|
(12)
|
(9)
|
(15)
|
(8)
|
(8)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Gross Profit |
7
N/A
|
7
-2%
|
7
+2%
|
7
+1%
|
8
+3%
|
8
+2%
|
8
+3%
|
8
+5%
|
9
+3%
|
9
+6%
|
9
+0%
|
9
-1%
|
10
+5%
|
10
+5%
|
12
+20%
|
14
+13%
|
15
+8%
|
15
+3%
|
14
-5%
|
14
-5%
|
14
-1%
|
14
+2%
|
23
+65%
|
23
+0%
|
23
-2%
|
22
-1%
|
13
-41%
|
13
-1%
|
14
+7%
|
14
-1%
|
15
+9%
|
15
+1%
|
14
-4%
|
15
+3%
|
14
-8%
|
14
+3%
|
13
-9%
|
11
-12%
|
10
-9%
|
12
+16%
|
7
-38%
|
7
-9%
|
6
-11%
|
9
+52%
|
7
-27%
|
7
+2%
|
7
-3%
|
6
-16%
|
6
+9%
|
6
-5%
|
6
+5%
|
6
0%
|
6
-5%
|
6
+4%
|
6
-1%
|
6
+4%
|
6
+1%
|
6
-5%
|
6
-2%
|
5
-7%
|
5
-5%
|
5
0%
|
5
-4%
|
5
+5%
|
5
+1%
|
5
+2%
|
5
-3%
|
5
-1%
|
5
-2%
|
5
-8%
|
5
+3%
|
5
-2%
|
5
+1%
|
5
+3%
|
5
-4%
|
4
-9%
|
4
-5%
|
4
-1%
|
4
-3%
|
4
+16%
|
5
+2%
|
4
-2%
|
4
0%
|
5
+3%
|
5
+1%
|
6
+25%
|
7
+13%
|
5
-17%
|
7
+24%
|
6
-15%
|
5
-10%
|
5
+0%
|
5
-2%
|
5
+6%
|
6
+9%
|
6
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(9)
|
(11)
|
(14)
|
(16)
|
(17)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(29)
|
(29)
|
(28)
|
(18)
|
(27)
|
(28)
|
(17)
|
(18)
|
(17)
|
(15)
|
(14)
|
(17)
|
(12)
|
(10)
|
(8)
|
(12)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(13)
|
(14)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(16)
|
(15)
|
(13)
|
(13)
|
(15)
|
(9)
|
(8)
|
(7)
|
(10)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
2
-2%
|
2
+9%
|
2
+2%
|
2
+9%
|
2
+6%
|
2
+14%
|
3
+14%
|
3
+5%
|
3
+15%
|
3
+7%
|
3
-6%
|
3
-20%
|
1
-52%
|
1
N/A
|
(1)
N/A
|
(1)
-69%
|
(2)
-58%
|
(3)
-75%
|
(3)
+5%
|
(3)
-12%
|
(3)
+17%
|
6
N/A
|
6
-4%
|
6
-3%
|
5
-4%
|
(5)
N/A
|
(6)
-16%
|
(15)
-166%
|
(15)
0%
|
(13)
+9%
|
(3)
+76%
|
(13)
-298%
|
(13)
-1%
|
(4)
+73%
|
(3)
+5%
|
(4)
-10%
|
(4)
+4%
|
(4)
-9%
|
(5)
-25%
|
(4)
+12%
|
(3)
+18%
|
(2)
+41%
|
(2)
-8%
|
(1)
+43%
|
(1)
+11%
|
(1)
-3%
|
(1)
-7%
|
(1)
+52%
|
(1)
-34%
|
(0)
+51%
|
(0)
+8%
|
(1)
-133%
|
(1)
+1%
|
(1)
-12%
|
(1)
-13%
|
(1)
+14%
|
(1)
-21%
|
(1)
-8%
|
(1)
+3%
|
(1)
-9%
|
(1)
+19%
|
(1)
+1%
|
(1)
+50%
|
(0)
+46%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-2%
|
(0)
N/A
|
(0)
+41%
|
(0)
-54%
|
(0)
-36%
|
(0)
+46%
|
(0)
-81%
|
(1)
-137%
|
(1)
-83%
|
(1)
+53%
|
(1)
-1%
|
(0)
+95%
|
(0)
+21%
|
(0)
-574%
|
(0)
-89%
|
(0)
-39%
|
(1)
-28%
|
(1)
-44%
|
0
N/A
|
0
+3 525%
|
0
-3%
|
1
+53%
|
(0)
N/A
|
(0)
-176%
|
(0)
-11%
|
0
N/A
|
1
+205%
|
0
-79%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
5
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
1
+9%
|
1
+25%
|
1
+3%
|
1
+19%
|
1
+8%
|
1
+12%
|
2
+30%
|
2
+22%
|
3
+22%
|
3
+10%
|
3
-3%
|
2
-18%
|
1
-53%
|
1
+6%
|
3
+125%
|
3
+25%
|
3
-19%
|
1
-50%
|
(2)
N/A
|
(3)
-77%
|
(3)
+16%
|
6
N/A
|
6
-1%
|
6
-2%
|
6
-3%
|
(4)
N/A
|
(15)
-234%
|
(15)
+2%
|
(15)
0%
|
(14)
+8%
|
(13)
+4%
|
(13)
-3%
|
(14)
-3%
|
(14)
+1%
|
(4)
+71%
|
(4)
-8%
|
(4)
+6%
|
(5)
-32%
|
(6)
-18%
|
(5)
+25%
|
(4)
+17%
|
(2)
+38%
|
(3)
-12%
|
(2)
+42%
|
(1)
+16%
|
(1)
+5%
|
(1)
N/A
|
(1)
+54%
|
(1)
-38%
|
(0)
+51%
|
(0)
+8%
|
(1)
-137%
|
(1)
N/A
|
(1)
-12%
|
(1)
-13%
|
(1)
+14%
|
(1)
-21%
|
(1)
-8%
|
(1)
+2%
|
(1)
-9%
|
(1)
+17%
|
(1)
-3%
|
(1)
+33%
|
(0)
+46%
|
0
N/A
|
0
-3%
|
1
+58%
|
1
+1%
|
(0)
N/A
|
(0)
+42%
|
(0)
-28%
|
0
N/A
|
(0)
N/A
|
(0)
-392%
|
(1)
-245%
|
(1)
-126%
|
(1)
+53%
|
(1)
-1%
|
(0)
+93%
|
0
N/A
|
0
-33%
|
0
-51%
|
0
-88%
|
(1)
N/A
|
(1)
-44%
|
(0)
+99%
|
0
N/A
|
0
-5%
|
1
+58%
|
(0)
N/A
|
(0)
-104%
|
(0)
-9%
|
0
N/A
|
1
+233%
|
0
-83%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
2
|
3
|
2
|
1
|
(2)
|
(3)
|
(3)
|
6
|
6
|
6
|
6
|
(5)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(4)
|
(4)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
+9%
|
1
+25%
|
1
+3%
|
1
+19%
|
1
+8%
|
1
+12%
|
2
+21%
|
2
+22%
|
3
+23%
|
3
+11%
|
3
-3%
|
2
-19%
|
1
-56%
|
1
N/A
|
2
+147%
|
3
+24%
|
2
-18%
|
1
-53%
|
(2)
N/A
|
(3)
-72%
|
(3)
+15%
|
6
N/A
|
6
0%
|
6
-2%
|
6
-3%
|
(5)
N/A
|
(15)
-229%
|
(15)
+2%
|
(15)
0%
|
(14)
+9%
|
(13)
+4%
|
(13)
-1%
|
(14)
-3%
|
(13)
+3%
|
(0)
+97%
|
(0)
+2%
|
(0)
N/A
|
(2)
-403%
|
(6)
-187%
|
(6)
-2%
|
(8)
-42%
|
(7)
+15%
|
(6)
+16%
|
(6)
+6%
|
2
N/A
|
2
+18%
|
3
+14%
|
3
+17%
|
(1)
N/A
|
(1)
+37%
|
(0)
+42%
|
(1)
-124%
|
(1)
+5%
|
(1)
-4%
|
(1)
+36%
|
(0)
+33%
|
(1)
-56%
|
(1)
-25%
|
(1)
-65%
|
(1)
-9%
|
(1)
+17%
|
(1)
-3%
|
(1)
+33%
|
(0)
+46%
|
0
N/A
|
0
-5%
|
1
+57%
|
1
-1%
|
(0)
N/A
|
(0)
+37%
|
(0)
-25%
|
0
N/A
|
(0)
N/A
|
(0)
-167%
|
(1)
-192%
|
(2)
-117%
|
(1)
+51%
|
(1)
-1%
|
(0)
+86%
|
0
N/A
|
0
-37%
|
0
-61%
|
(0)
N/A
|
(1)
-1 904%
|
(1)
-43%
|
(0)
+92%
|
0
N/A
|
0
-15%
|
0
+141%
|
(0)
N/A
|
(0)
+40%
|
(0)
-6%
|
0
N/A
|
0
+1 288%
|
0
-92%
|
|
| EPS (Diluted) |
0.2
N/A
|
0.22
+10%
|
0.28
+27%
|
0.29
+4%
|
0.35
+21%
|
0.37
+6%
|
0.41
+11%
|
0.48
+17%
|
0.51
+6%
|
0.6
+18%
|
0.65
+8%
|
0.64
-2%
|
0.4
-38%
|
0.16
-60%
|
0.17
+6%
|
0.39
+129%
|
0.51
+31%
|
0.4
-22%
|
0.17
-57%
|
-0.32
N/A
|
-0.54
-69%
|
-0.45
+17%
|
0.96
N/A
|
0.92
-4%
|
0.9
-2%
|
0.88
-2%
|
-0.71
N/A
|
-2.36
-232%
|
-2.29
+3%
|
-2.15
+6%
|
-1.82
+15%
|
-1.82
N/A
|
-1.74
+4%
|
-1.76
-1%
|
-1.74
+1%
|
-0.05
+97%
|
-0.05
N/A
|
-0.05
N/A
|
-0.26
-420%
|
-0.76
-192%
|
-0.78
-3%
|
-1.1
-41%
|
-0.94
+15%
|
-0.78
+17%
|
-0.74
+5%
|
0.25
N/A
|
0.3
+20%
|
0.34
+13%
|
0.4
+18%
|
-0.13
N/A
|
-0.08
+38%
|
-0.05
+38%
|
-0.12
-140%
|
-0.12
N/A
|
-0.13
-8%
|
-0.07
+46%
|
-0.04
+43%
|
-0.07
-75%
|
-0.09
-29%
|
-0.15
-67%
|
-0.17
-13%
|
-0.14
+18%
|
-0.14
N/A
|
-0.1
+29%
|
-0.05
+50%
|
0.05
N/A
|
0.04
-20%
|
0.06
+50%
|
0.06
N/A
|
-0.06
N/A
|
-0.02
+67%
|
-0.04
-100%
|
0.02
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.09
-200%
|
-0.21
-133%
|
-0.05
+76%
|
-0.11
-120%
|
-0.01
+91%
|
0.03
N/A
|
0.02
-33%
|
0
N/A
|
0
N/A
|
-0.09
N/A
|
-0.13
-44%
|
0
N/A
|
0.03
N/A
|
0.02
-33%
|
0.06
+200%
|
-0.04
N/A
|
-0.02
+50%
|
-0.03
-50%
|
0
N/A
|
0.03
N/A
|
0
N/A
|
|