Electronic Sensor Technology Inc
OTC:ESNR
Cash Flow Statement
Cash Flow Statement
Electronic Sensor Technology Inc
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
1
|
2
|
3
|
5
|
1
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
2
|
(2)
|
(4)
|
(5)
|
(8)
|
(3)
|
(1)
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
0
-69%
|
(0)
N/A
|
(0)
-54%
|
(1)
-592%
|
(2)
-39%
|
(2)
-41%
|
(3)
-28%
|
(3)
+3%
|
(3)
-6%
|
(3)
-1%
|
(3)
+3%
|
(3)
+4%
|
(2)
+15%
|
(2)
+17%
|
(2)
+10%
|
(2)
+16%
|
(2)
-19%
|
(2)
-7%
|
(2)
+9%
|
(2)
-5%
|
(2)
+12%
|
(1)
+13%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
1
|
(0)
|
1
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-4 117%
|
(0)
+92%
|
(1)
-1 163%
|
(1)
+1%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-481%
|
(1)
-9%
|
0
N/A
|
0
-82%
|
0
+82%
|
0
+200%
|
(1)
N/A
|
0
N/A
|
0
-45%
|
(0)
N/A
|
(0)
-350%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
5
|
5
|
6
|
5
|
0
|
0
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
1
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
(0)
N/A
|
(0)
+51%
|
0
N/A
|
0
N/A
|
4
+3 993%
|
4
-5%
|
4
-7%
|
8
+131%
|
5
-43%
|
5
+8%
|
5
-6%
|
(0)
N/A
|
(0)
+9%
|
(0)
-1 233%
|
0
N/A
|
1
+3 033%
|
3
+213%
|
3
0%
|
3
-2%
|
2
-31%
|
(0)
N/A
|
1
N/A
|
1
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
-3 400%
|
(0)
-14%
|
(0)
-38%
|
(0)
+14%
|
2
N/A
|
2
+13%
|
0
-90%
|
4
+1 895%
|
2
-44%
|
2
-30%
|
2
+34%
|
(3)
N/A
|
(4)
-16%
|
(4)
0%
|
(2)
+49%
|
(1)
+54%
|
1
N/A
|
1
-15%
|
0
-87%
|
0
+47%
|
(2)
N/A
|
(1)
+65%
|
(0)
+30%
|
|
| Free Cash Flow | |||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
0
N/A
|
0
-69%
|
(0)
N/A
|
(0)
-85%
|
(1)
-523%
|
(2)
-38%
|
(2)
-40%
|
(3)
-26%
|
(3)
+3%
|
(3)
-6%
|
(3)
-2%
|
(3)
+3%
|
(3)
+6%
|
(3)
+13%
|
(2)
+15%
|
(2)
+16%
|
(2)
+16%
|
(2)
-15%
|
(2)
-3%
|
(2)
+2%
|
(2)
-4%
|
(2)
+11%
|
(1)
+12%
|
|