Estre Ambiental Inc
OTC:ESTRF
Income Statement
Earnings Waterfall
Estre Ambiental Inc
Revenue
|
1.3B
BRL
|
Cost of Revenue
|
-979.2m
BRL
|
Gross Profit
|
281.4m
BRL
|
Operating Expenses
|
-898.5m
BRL
|
Operating Income
|
-617.1m
BRL
|
Other Expenses
|
-35.7m
BRL
|
Net Income
|
-652.8m
BRL
|
Income Statement
Estre Ambiental Inc
Jun-2018 | Dec-2018 | ||
---|---|---|---|
Revenue | |||
Revenue |
1 383
N/A
|
1 261
-9%
|
|
Gross Profit | |||
Cost of Revenue |
(959)
|
(979)
|
|
Gross Profit |
424
N/A
|
281
-34%
|
|
Operating Income | |||
Operating Expenses |
(321)
|
(898)
|
|
Selling, General & Administrative |
(237)
|
(286)
|
|
Depreciation & Amortization |
(38)
|
(36)
|
|
Other Operating Expenses |
(46)
|
(577)
|
|
Operating Income |
103
N/A
|
(617)
N/A
|
|
Pre-Tax Income | |||
Interest Income Expense |
(160)
|
(120)
|
|
Non-Reccuring Items |
12
|
0
|
|
Total Other Income |
(4)
|
(18)
|
|
Pre-Tax Income |
(49)
N/A
|
(756)
-1 451%
|
|
Net Income | |||
Tax Provision |
(141)
|
35
|
|
Income from Continuing Operations |
(189)
|
(721)
|
|
Income to Minority Interest |
(6)
|
38
|
|
Net Income (Common) |
(169)
N/A
|
(653)
-286%
|
|
EPS (Diluted) |
-3.7
N/A
|
-14.3
-286%
|