Environmental Tectonics Corp
OTC:ETCC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Environmental Tectonics Corp
OTC:ETCC
|
US |
|
K
|
Kakel Max AB (publ)
STO:KAKEL
|
SE |
|
Lake Superior Acquisition Corp
NASDAQ:LKSP
|
US |
|
S
|
S-Energy Co Ltd
KOSDAQ:095910
|
KR |
|
H
|
Hiscox Ltd
OTC:HCXLF
|
BM |
|
S
|
Sandoz Group AG
OTC:SDZNY
|
CH |
|
Gaming Factory SA
F:9JU
|
PL |
|
Datatec Ltd
OTC:DTTLY
|
ZA |
|
N
|
Nara Cellar Co Ltd (Gyeonggi-do)
KOSDAQ:405920
|
KR |
|
Nike Inc
F:NKE
|
US |
|
H
|
Havsfrun Investment AB
STO:HAV B
|
SE |
|
R
|
RoboServer Systems Corp
OTC:RBSY
|
US |
|
E
|
ESGL Holdings Ltd
NASDAQ:ESGL
|
SG |
|
Nexentis Technologies Inc
NASDAQ:NXTS
|
IL |
|
Passat SA
PAR:PSAT
|
FR |
|
U
|
Unilever PLC
F:UNVA
|
UK |
|
E
|
Element Nutritional Sciences Inc
CNSX:ELMT
|
CA |
|
P
|
Pentair PLC
LSE:0Y5X
|
UK |
|
Dlsi SA
PAR:ALDLS
|
FR |
Cash Flow Statement
Cash Flow Statement
Environmental Tectonics Corp
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
2
|
3
|
2
|
2
|
2
|
1
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(8)
|
(8)
|
(6)
|
(7)
|
(7)
|
(8)
|
(11)
|
(9)
|
(16)
|
(16)
|
(14)
|
(14)
|
(10)
|
(8)
|
(6)
|
(2)
|
0
|
3
|
7
|
6
|
8
|
8
|
6
|
15
|
14
|
14
|
13
|
5
|
5
|
5
|
5
|
5
|
3
|
2
|
1
|
1
|
0
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(11)
|
(11)
|
(11)
|
(11)
|
(1)
|
(0)
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
(1)
|
(4)
|
(5)
|
(7)
|
(7)
|
(8)
|
(4)
|
(3)
|
(3)
|
2
|
(1)
|
2
|
2
|
(2)
|
(2)
|
(4)
|
(2)
|
2
|
4
|
6
|
8
|
13
|
13
|
13
|
11
|
|
| Depreciation & Amortization |
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(3)
|
(2)
|
(2)
|
(2)
|
1
|
(6)
|
(4)
|
(4)
|
(3)
|
1
|
1
|
2
|
2
|
4
|
3
|
2
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
6
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(5)
|
(5)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
1
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
4
|
0
|
3
|
4
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
3
|
(3)
|
(2)
|
(2)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Change in Working Capital |
(4)
|
(2)
|
4
|
4
|
3
|
4
|
(4)
|
(4)
|
(4)
|
5
|
8
|
13
|
15
|
3
|
2
|
(2)
|
(5)
|
(3)
|
(3)
|
(4)
|
0
|
5
|
3
|
5
|
7
|
(1)
|
6
|
5
|
(1)
|
(1)
|
(6)
|
(7)
|
(2)
|
7
|
3
|
(2)
|
4
|
(9)
|
(7)
|
(7)
|
(15)
|
(11)
|
(7)
|
(8)
|
(3)
|
(5)
|
(6)
|
0
|
(3)
|
7
|
3
|
7
|
4
|
(1)
|
8
|
2
|
9
|
9
|
3
|
8
|
1
|
(1)
|
(2)
|
(7)
|
(5)
|
(6)
|
(8)
|
(6)
|
9
|
5
|
4
|
5
|
(7)
|
(1)
|
1
|
6
|
6
|
7
|
10
|
6
|
2
|
1
|
6
|
1
|
4
|
1
|
(7)
|
(5)
|
(7)
|
(1)
|
(8)
|
(12)
|
(11)
|
(17)
|
(9)
|
(5)
|
|
| Cash from Operating Activities |
(1)
N/A
|
2
N/A
|
8
+398%
|
9
+2%
|
8
-12%
|
8
+1%
|
(2)
N/A
|
(3)
-61%
|
(3)
+8%
|
4
N/A
|
6
+41%
|
9
+46%
|
10
+8%
|
(3)
N/A
|
(2)
+7%
|
(5)
-107%
|
(8)
-55%
|
(6)
+22%
|
(8)
-24%
|
(9)
-15%
|
(7)
+19%
|
(6)
+19%
|
(8)
-45%
|
(6)
+23%
|
(3)
+45%
|
(7)
-106%
|
2
N/A
|
2
+40%
|
(1)
N/A
|
2
N/A
|
(0)
N/A
|
0
N/A
|
5
+17 467%
|
15
+178%
|
10
-29%
|
7
-36%
|
13
+101%
|
1
-92%
|
4
+279%
|
3
-25%
|
(7)
N/A
|
(3)
+55%
|
2
N/A
|
2
+9%
|
7
+334%
|
3
-59%
|
(1)
N/A
|
3
N/A
|
(1)
N/A
|
9
N/A
|
4
-53%
|
5
+15%
|
(0)
N/A
|
(5)
-1 012%
|
4
N/A
|
1
-69%
|
6
+442%
|
7
+1%
|
1
-84%
|
6
+488%
|
1
-78%
|
(0)
N/A
|
0
N/A
|
(4)
N/A
|
(2)
+45%
|
(3)
-34%
|
(4)
-47%
|
(2)
+57%
|
13
N/A
|
9
-34%
|
7
-21%
|
5
-33%
|
(9)
N/A
|
(5)
+44%
|
(5)
+10%
|
1
N/A
|
(0)
N/A
|
3
N/A
|
6
+135%
|
3
-58%
|
2
-7%
|
1
-62%
|
10
+1 086%
|
2
-85%
|
1
-12%
|
(2)
N/A
|
(14)
-565%
|
(6)
+58%
|
(4)
+38%
|
4
N/A
|
0
-98%
|
(2)
N/A
|
(4)
-74%
|
(9)
-144%
|
(2)
+77%
|
(0)
+97%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(4)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
0
|
0
|
2
|
3
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
(0)
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(1)
+32%
|
(1)
+15%
|
(1)
-26%
|
(1)
+34%
|
(1)
-33%
|
(1)
-28%
|
(1)
-11%
|
(2)
-15%
|
(2)
-6%
|
(2)
-7%
|
(2)
+15%
|
(2)
+5%
|
(1)
+10%
|
(1)
+13%
|
(1)
+11%
|
(1)
+23%
|
(1)
+23%
|
(0)
+28%
|
(0)
+13%
|
(0)
-15%
|
(2)
-354%
|
(3)
-66%
|
(4)
-12%
|
(4)
-11%
|
(3)
+28%
|
(2)
+27%
|
(2)
+3%
|
(2)
+13%
|
(2)
+7%
|
(2)
+11%
|
(2)
-22%
|
(2)
+6%
|
(2)
-10%
|
(2)
+5%
|
(2)
+13%
|
(1)
+48%
|
(1)
+22%
|
(1)
-47%
|
(1)
+7%
|
(2)
-130%
|
(2)
-5%
|
(2)
+18%
|
(2)
+15%
|
(1)
+17%
|
(1)
+15%
|
(1)
+4%
|
(1)
-36%
|
(1)
+1%
|
(1)
-3%
|
(2)
-9%
|
(1)
+8%
|
(1)
-1%
|
(2)
-2%
|
(2)
+1%
|
(1)
+11%
|
(1)
+6%
|
(1)
+16%
|
(1)
+13%
|
(1)
+8%
|
(1)
+16%
|
(1)
-4%
|
(1)
+18%
|
(0)
+20%
|
(0)
+3%
|
(0)
+27%
|
(0)
+15%
|
(0)
+22%
|
(0)
-22%
|
(0)
-6%
|
(0)
-11%
|
(0)
-25%
|
(0)
+40%
|
(0)
+34%
|
(0)
+32%
|
(0)
+22%
|
(0)
-11%
|
(0)
-24%
|
(0)
-8%
|
(0)
-19%
|
(0)
-31%
|
(0)
-22%
|
(3)
-1 045%
|
4
N/A
|
4
+0%
|
4
-3%
|
7
+60%
|
(0)
N/A
|
(0)
-8%
|
(0)
+31%
|
(0)
-48%
|
(0)
-2%
|
4
N/A
|
4
0%
|
3
-2%
|
3
+0%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
1
|
1
|
1
|
7
|
6
|
6
|
5
|
0
|
3
|
6
|
6
|
6
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Issuance of Debt |
4
|
(0)
|
(7)
|
(2)
|
(4)
|
(4)
|
3
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(5)
|
(5)
|
(4)
|
(4)
|
0
|
3
|
0
|
2
|
5
|
6
|
9
|
8
|
4
|
0
|
4
|
4
|
5
|
5
|
(2)
|
(9)
|
(4)
|
(1)
|
(7)
|
3
|
4
|
4
|
13
|
10
|
1
|
11
|
5
|
6
|
10
|
(3)
|
(1)
|
(8)
|
(4)
|
(6)
|
(1)
|
4
|
(1)
|
3
|
(1)
|
(3)
|
(0)
|
(5)
|
(1)
|
2
|
0
|
4
|
3
|
4
|
4
|
2
|
(9)
|
(6)
|
(5)
|
(3)
|
8
|
6
|
5
|
1
|
(1)
|
(5)
|
(6)
|
(3)
|
(4)
|
(2)
|
(8)
|
(5)
|
(3)
|
(0)
|
7
|
5
|
3
|
(5)
|
(0)
|
2
|
2
|
6
|
(2)
|
(4)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(5)
|
(3)
|
(4)
|
(3)
|
4
|
2
|
2
|
(4)
|
(3)
|
(4)
|
(3)
|
6
|
3
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(0)
|
(3)
|
(0)
|
(2)
|
(4)
|
(2)
|
(1)
|
2
|
(1)
|
(1)
|
(2)
|
(3)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
(2)
|
(4)
|
(4)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
(1)
N/A
|
(8)
-1 360%
|
(7)
+12%
|
(5)
+30%
|
(5)
-2%
|
3
N/A
|
5
+68%
|
2
-63%
|
3
+72%
|
(3)
N/A
|
(3)
+15%
|
2
N/A
|
3
+19%
|
8
+172%
|
4
-44%
|
0
-92%
|
3
+900%
|
6
+90%
|
9
+49%
|
6
-34%
|
5
-17%
|
9
+71%
|
7
-18%
|
8
+8%
|
11
+41%
|
1
-90%
|
(0)
N/A
|
2
N/A
|
0
-95%
|
2
+3 013%
|
4
+67%
|
(2)
N/A
|
(13)
-659%
|
(9)
+29%
|
(7)
+25%
|
(14)
-102%
|
0
N/A
|
1
+338%
|
1
-44%
|
11
+1 434%
|
7
-31%
|
(1)
N/A
|
(2)
-25%
|
(6)
-304%
|
(4)
+43%
|
0
N/A
|
(2)
N/A
|
0
N/A
|
(8)
N/A
|
(4)
+52%
|
(4)
+4%
|
2
N/A
|
6
+299%
|
(2)
N/A
|
(0)
+81%
|
(5)
-977%
|
(5)
-3%
|
0
N/A
|
(5)
N/A
|
(1)
+74%
|
1
N/A
|
0
-69%
|
4
+2 365%
|
3
-29%
|
4
+34%
|
4
+13%
|
2
-57%
|
(9)
N/A
|
(6)
+35%
|
(5)
+11%
|
(3)
+34%
|
8
N/A
|
6
-28%
|
5
-5%
|
1
-85%
|
(1)
N/A
|
(5)
-692%
|
(6)
-16%
|
(3)
+45%
|
(4)
-10%
|
(2)
+58%
|
(8)
-450%
|
(5)
+36%
|
(3)
+39%
|
(0)
+99%
|
7
N/A
|
5
-28%
|
3
-51%
|
(5)
N/A
|
(0)
+91%
|
2
N/A
|
2
-28%
|
6
+238%
|
(1)
N/A
|
(3)
-130%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
0
-96%
|
(0)
N/A
|
1
N/A
|
2
+143%
|
2
-18%
|
(0)
N/A
|
0
N/A
|
(3)
N/A
|
6
N/A
|
1
-78%
|
5
+288%
|
11
+129%
|
(1)
N/A
|
4
N/A
|
(2)
N/A
|
(8)
-392%
|
(4)
+58%
|
(2)
+44%
|
(0)
+95%
|
(1)
-1 250%
|
(3)
-107%
|
(3)
-11%
|
(3)
-4%
|
(0)
+89%
|
1
N/A
|
0
-28%
|
(0)
N/A
|
(1)
-444%
|
(1)
+49%
|
0
N/A
|
2
+1 324%
|
2
-22%
|
1
-69%
|
(0)
N/A
|
(2)
-1 364%
|
(1)
+39%
|
0
N/A
|
4
+38 100%
|
2
-42%
|
2
-9%
|
2
+23%
|
(2)
N/A
|
(1)
+15%
|
(1)
+60%
|
(2)
-257%
|
(1)
+28%
|
(1)
+27%
|
(2)
-92%
|
(1)
+74%
|
(1)
-154%
|
(0)
+88%
|
(0)
-116%
|
(1)
-107%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+26%
|
0
-24%
|
(0)
N/A
|
(1)
-962%
|
(0)
+25%
|
(0)
-5%
|
(0)
+10%
|
(0)
+69%
|
0
N/A
|
0
-86%
|
(0)
N/A
|
5
N/A
|
3
-33%
|
2
-52%
|
1
-25%
|
(2)
N/A
|
0
N/A
|
1
+102%
|
1
+108%
|
(1)
N/A
|
(3)
-255%
|
(0)
+93%
|
(1)
-283%
|
(1)
-63%
|
(1)
+54%
|
(0)
+15%
|
0
N/A
|
3
+452%
|
2
-24%
|
0
-99%
|
(1)
N/A
|
(1)
-57%
|
(1)
+45%
|
(1)
+19%
|
(0)
+45%
|
1
N/A
|
(0)
N/A
|
(0)
+16%
|
(0)
+56%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
1
N/A
|
8
+1 175%
|
7
-1%
|
7
-9%
|
7
-3%
|
(3)
N/A
|
(5)
-41%
|
(5)
+1%
|
3
N/A
|
4
+64%
|
7
+74%
|
8
+11%
|
(4)
N/A
|
(4)
+9%
|
(6)
-68%
|
(9)
-41%
|
(7)
+22%
|
(8)
-19%
|
(9)
-13%
|
(7)
+18%
|
(6)
+17%
|
(9)
-46%
|
(10)
-13%
|
(8)
+24%
|
(12)
-52%
|
(3)
+73%
|
1
N/A
|
(3)
N/A
|
(0)
+88%
|
(2)
-567%
|
(2)
-4%
|
3
N/A
|
13
+267%
|
9
-33%
|
5
-41%
|
13
+151%
|
0
-97%
|
3
+717%
|
2
-32%
|
(9)
N/A
|
(5)
+40%
|
(0)
+94%
|
0
N/A
|
6
+5 800%
|
2
-69%
|
(2)
N/A
|
2
N/A
|
(2)
N/A
|
8
N/A
|
3
-64%
|
4
+27%
|
(2)
N/A
|
(7)
-250%
|
2
N/A
|
(0)
N/A
|
5
N/A
|
6
+5%
|
0
-97%
|
5
+3 707%
|
1
-88%
|
(1)
N/A
|
(0)
+75%
|
(4)
-1 604%
|
(3)
+40%
|
(3)
-23%
|
(4)
-41%
|
(2)
+55%
|
13
N/A
|
8
-35%
|
7
-22%
|
4
-36%
|
(10)
N/A
|
(5)
+43%
|
(5)
+11%
|
1
N/A
|
(0)
N/A
|
2
N/A
|
6
+141%
|
2
-60%
|
2
-10%
|
1
-70%
|
8
+1 101%
|
1
-82%
|
1
-12%
|
(2)
N/A
|
(12)
-391%
|
(6)
+48%
|
(4)
+35%
|
4
N/A
|
(0)
N/A
|
(3)
-978%
|
(4)
-69%
|
(10)
-129%
|
(3)
+73%
|
(1)
+79%
|
|