Entest Group Inc
OTC:ETNI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Entest Group Inc
OTC:ETNI
|
CN |
|
Gurit Holding AG
LSE:0QQR
|
CH |
|
CE Management Integrated Laboratory Co Ltd
TSE:6171
|
JP |
|
C
|
Cincinnati Financial Corp
LSE:0HYE
|
US |
|
H
|
Horizon Minerals Ltd
XBER:I6R
|
AU |
Cash Flow Statement
Cash Flow Statement
Entest Group Inc
| Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-9%
|
(0)
-42%
|
(0)
-29%
|
(0)
-77%
|
(1)
-67%
|
(1)
-58%
|
(1)
+2%
|
(1)
+23%
|
(1)
+10%
|
(1)
+26%
|
(1)
-79%
|
(1)
-52%
|
(1)
+6%
|
(1)
-5%
|
(1)
+27%
|
(1)
+13%
|
(1)
-23%
|
(1)
-17%
|
(1)
-13%
|
(1)
+31%
|
(1)
+24%
|
(0)
+76%
|
(0)
+62%
|
(0)
+42%
|
0
N/A
|
(0)
N/A
|
(0)
+28%
|
(0)
-499%
|
(0)
-19%
|
(0)
-35%
|
(0)
-13%
|
(0)
+18%
|
(1)
-133%
|
(1)
-23%
|
(1)
-33%
|
(1)
+10%
|
(1)
+44%
|
(0)
+44%
|
(0)
+99%
|
(0)
-380%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-25%
|
0
+111%
|
0
+16%
|
0
+118%
|
1
+38%
|
1
+59%
|
1
N/A
|
1
-32%
|
1
+13%
|
0
-39%
|
1
+90%
|
1
+52%
|
1
-13%
|
1
+12%
|
1
-29%
|
1
-11%
|
1
+24%
|
1
+16%
|
1
+13%
|
1
-31%
|
1
-23%
|
0
-75%
|
0
-63%
|
0
-43%
|
(0)
N/A
|
0
N/A
|
0
-16%
|
0
+684%
|
0
-3%
|
0
+44%
|
1
+23%
|
1
+106%
|
2
+42%
|
2
-9%
|
1
-6%
|
1
-64%
|
0
-98%
|
0
N/A
|
0
-85%
|
0
+850%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-90%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+89%
|
(0)
-200%
|
(0)
+67%
|
0
N/A
|
(0)
N/A
|
(0)
+11%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-86%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+87%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+186%
|
1
+787%
|
1
-3%
|
0
-49%
|
(0)
N/A
|
(1)
-862%
|
(1)
+11%
|
(0)
+45%
|
(0)
+100%
|
(0)
+33%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-9%
|
(0)
-42%
|
(0)
-29%
|
(0)
-77%
|
(1)
-67%
|
(1)
-58%
|
(1)
+2%
|
(1)
+21%
|
(1)
+10%
|
(1)
+25%
|
(1)
-72%
|
(1)
-52%
|
(1)
+6%
|
(1)
-5%
|
(1)
+27%
|
(1)
+13%
|
(1)
-23%
|
(1)
-17%
|
(1)
-13%
|
(1)
+31%
|
(1)
+24%
|
(0)
+76%
|
(0)
+62%
|
(0)
+42%
|
0
N/A
|
(0)
N/A
|
(0)
+28%
|
(0)
-499%
|
(0)
-19%
|
(0)
-35%
|
(0)
-13%
|
(0)
+18%
|
(1)
-133%
|
(1)
-23%
|
(1)
-33%
|
(1)
+10%
|
(1)
+44%
|
(0)
+44%
|
(0)
+99%
|
(0)
-380%
|
|