European Lithium Ltd
OTC:EULIF
Income Statement
Earnings Waterfall
European Lithium Ltd
Income Statement
European Lithium Ltd
| Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+300%
|
0
+25%
|
0
-60%
|
0
-50%
|
0
N/A
|
0
-59%
|
0
+1 363%
|
0
-92%
|
(0)
N/A
|
0
N/A
|
0
-48%
|
0
+342%
|
0
+72%
|
0
-38%
|
0
-60%
|
0
-75%
|
0
-69%
|
0
+2 682%
|
0
+109%
|
0
+108%
|
0
+158%
|
0
+42%
|
0
-28%
|
0
+7%
|
1
+167%
|
1
+13%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(4)
+3%
|
0
N/A
|
0
+42%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(7)
|
(9)
|
(7)
|
(5)
|
(157)
|
(181)
|
(95)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(7)
|
(9)
|
(6)
|
(5)
|
(125)
|
(159)
|
(80)
|
|
| Research & Development |
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(15)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(31)
|
(22)
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
+9%
|
(3)
-13%
|
(1)
+75%
|
(1)
+21%
|
(0)
+38%
|
(1)
-76%
|
(1)
+22%
|
(0)
+9%
|
(1)
-143%
|
(2)
-61%
|
(2)
-2%
|
(1)
+27%
|
(2)
-73%
|
(2)
+1%
|
(2)
+5%
|
(3)
-23%
|
(2)
+20%
|
(3)
-39%
|
(7)
-130%
|
(11)
-52%
|
(9)
+18%
|
(6)
+30%
|
(4)
+31%
|
(157)
-3 669%
|
(180)
-15%
|
(94)
+48%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
(0)
|
7
|
(33)
|
3
|
|
| Non-Reccuring Items |
(1)
|
(2)
|
0
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
(6)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(6)
|
(8)
|
(4)
|
(5)
|
(3)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(46)
|
0
|
(1)
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
-19%
|
(3)
+31%
|
(6)
-100%
|
(5)
+18%
|
(0)
+98%
|
(1)
-797%
|
(1)
+13%
|
(1)
+36%
|
(7)
-1 224%
|
(8)
-9%
|
(1)
+84%
|
(1)
+40%
|
(3)
-279%
|
(3)
+1%
|
(3)
-2%
|
(3)
-14%
|
(3)
+6%
|
(4)
-29%
|
(8)
-93%
|
(12)
-61%
|
(14)
-15%
|
(12)
+14%
|
(8)
+30%
|
(200)
-2 258%
|
(216)
-8%
|
(97)
+55%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(3)
|
(6)
|
(5)
|
(0)
|
(1)
|
(1)
|
(1)
|
(7)
|
(8)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(8)
|
(12)
|
(14)
|
(12)
|
(8)
|
(200)
|
(216)
|
(97)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
11
|
25
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
-19%
|
(3)
+31%
|
(6)
-100%
|
(5)
+18%
|
(0)
+98%
|
(1)
-797%
|
(1)
+13%
|
(1)
+36%
|
(7)
-1 224%
|
(8)
-9%
|
(1)
+84%
|
(1)
+40%
|
(3)
-279%
|
(3)
+1%
|
(3)
-2%
|
(3)
-14%
|
(3)
+6%
|
(4)
-29%
|
(8)
-93%
|
(12)
-61%
|
(14)
-15%
|
(12)
+14%
|
(8)
+30%
|
(195)
-2 196%
|
(205)
-5%
|
(71)
+65%
|
|
| EPS (Diluted) |
-1.03
N/A
|
-0.3
+71%
|
-0.22
+27%
|
-0.3
-36%
|
-0.32
-7%
|
0.01
N/A
|
-0.06
N/A
|
-0.05
+17%
|
-0.01
+80%
|
-0.03
-200%
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.14
-1 300%
|
-0.15
-7%
|
-0.05
+67%
|
|