Eurotech Ltd
OTC:EUOT
Cash Flow Statement
Cash Flow Statement
Eurotech Ltd
| Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Net Income |
(3)
|
(4)
|
(5)
|
(7)
|
(12)
|
(13)
|
(15)
|
(14)
|
(8)
|
(6)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(11)
|
(12)
|
(12)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
1
|
2
|
2
|
4
|
9
|
10
|
11
|
9
|
5
|
4
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
5
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(0)
|
1
|
1
|
2
|
1
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-15%
|
(2)
+0%
|
(2)
+18%
|
(3)
-43%
|
(3)
-14%
|
(3)
-10%
|
(4)
-25%
|
(2)
+41%
|
(2)
+18%
|
(2)
+7%
|
(1)
+18%
|
(3)
-75%
|
(5)
-79%
|
(6)
-31%
|
(8)
-26%
|
(7)
+2%
|
(7)
+6%
|
(7)
-4%
|
(7)
+1%
|
(7)
+2%
|
(6)
+10%
|
(5)
+19%
|
(4)
+18%
|
(4)
+9%
|
(3)
+17%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-133%
|
(0)
+92%
|
(0)
-82%
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
+58%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-77%
|
(0)
-24%
|
(0)
-14%
|
(0)
+40%
|
(0)
+55%
|
(0)
+56%
|
0
N/A
|
(1)
N/A
|
(0)
+100%
|
(0)
-12 700%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
12
|
18
|
12
|
7
|
2
|
(1)
|
4
|
5
|
5
|
3
|
4
|
4
|
2
|
|
| Net Issuance of Debt |
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
2
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
2
-1%
|
2
-5%
|
2
-9%
|
3
+44%
|
3
+23%
|
3
-6%
|
4
+32%
|
2
-59%
|
1
-18%
|
2
+34%
|
1
-25%
|
6
+328%
|
12
+91%
|
17
+48%
|
12
-32%
|
7
-40%
|
2
-73%
|
(1)
N/A
|
4
N/A
|
5
+27%
|
5
+12%
|
3
-45%
|
4
+50%
|
4
-11%
|
3
-24%
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-94%
|
(0)
N/A
|
0
N/A
|
0
+1 095%
|
1
+118%
|
0
-90%
|
0
+640%
|
(1)
N/A
|
(1)
+17%
|
0
N/A
|
(0)
N/A
|
4
N/A
|
7
+100%
|
11
+59%
|
4
-64%
|
(1)
N/A
|
(5)
-824%
|
(9)
-68%
|
(4)
+58%
|
(3)
+33%
|
(1)
+51%
|
(2)
-91%
|
(0)
+80%
|
(0)
+83%
|
(0)
-496%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-15%
|
(2)
0%
|
(2)
+18%
|
(3)
-40%
|
(3)
-14%
|
(3)
-10%
|
(4)
-25%
|
(2)
+40%
|
(2)
+18%
|
(2)
+7%
|
(1)
+18%
|
(3)
-75%
|
(5)
-79%
|
(6)
-31%
|
(8)
-28%
|
(8)
+1%
|
(7)
+6%
|
(8)
-4%
|
(7)
+2%
|
(7)
+3%
|
(6)
+10%
|
(5)
+19%
|
(4)
+18%
|
(4)
+9%
|
(3)
+14%
|
|