Eurazeo SE
OTC:EUZOF

Watchlist Manager
Eurazeo SE Logo
Eurazeo SE
OTC:EUZOF
Watchlist
Price: 61 USD Market Closed
Market Cap: 4.6B USD

Relative Value

The Relative Value of one EUZOF stock under the Base Case scenario is hidden USD. Compared to the current market price of 61 USD, Eurazeo SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EUZOF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
12
Median 3Y
10.4
Median 5Y
1.6
Industry
3.3
Forward
8.5
vs History
vs Industry
64
Median 3Y
-5.7
Median 5Y
1.9
Industry
15.7
Forward
14.4
vs History
28
vs Industry
14
Median 3Y
18.6
Median 5Y
17.6
Industry
10.2
vs History
58
vs Industry
25
Median 3Y
9.2
Median 5Y
8.5
Industry
12
vs History
90
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
vs History
38
vs Industry
13
Median 3Y
10.6
Median 5Y
2.1
Industry
5.1
Forward
8.6
vs History
38
vs Industry
13
Median 3Y
14
Median 5Y
3.3
Industry
7.4
vs History
28
vs Industry
4
Median 3Y
65.7
Median 5Y
15.4
Industry
14.2
Forward
-2 808.3
vs History
39
vs Industry
2
Median 3Y
73.6
Median 5Y
62.2
Industry
14.9
Forward
-96.6
vs History
38
vs Industry
17
Median 3Y
31.1
Median 5Y
26.6
Industry
12.6
vs History
57
vs Industry
2
Median 3Y
31
Median 5Y
35.5
Industry
13.4
vs History
95
vs Industry
59
Median 3Y
0.5
Median 5Y
0.6
Industry
1

Multiples Across Competitors

EUZOF Competitors Multiples
Eurazeo SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Eurazeo SE
OTC:EUZOF
3.7B USD 9.3 -5.8 67.5 67.5
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 15.8 15.6 19.2
SE
Investor AB
STO:INVE B
1.1T SEK 13.2 15.2 46.5 46.5
ZA
Remgro Ltd
JSE:REM
102.6B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
190.7B SEK 13.5 13.8 13.8 13.8
NL
Exor NV
AEX:EXO
14.5B EUR -48 -22.4 -35.5 -35.5
MC
HAL Trust
AEX:HAL
13.8B EUR 1.1 8 7.4 7.4
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
132.7B SEK 4.6 17.5 23.3 23.3
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 119.7 14 141.1 146.9
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.9B EUR 1.2 -27.8 18.4 115.7
BE
Sofina SA
XBRU:SOF
9.7B EUR 21 23.4 24.7 24.7
P/S Multiple
Revenue Growth P/S to Growth
FR
Eurazeo SE
OTC:EUZOF
Average P/S: 20.7
9.3
8%
1.2
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.4
SE
Investor AB
STO:INVE B
13.2
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-44%
N/A
SE
Industrivarden AB
STO:INDU A
13.5
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -48 N/A N/A
MC
HAL Trust
AEX:HAL
1.1
5%
0.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.6
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
119.7
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.2
0%
N/A
BE
Sofina SA
XBRU:SOF
21
N/A N/A
P/E Multiple
Earnings Growth PEG
FR
Eurazeo SE
OTC:EUZOF
Average P/E: 15.4
Negative Multiple: -5.8
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.8
-18%
N/A
SE
Investor AB
STO:INVE B
15.2
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
13.8
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.4
-66%
N/A
MC
HAL Trust
AEX:HAL
8
0%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
17.5
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -27.8
52%
N/A
BE
Sofina SA
XBRU:SOF
23.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Eurazeo SE
OTC:EUZOF
Average EV/EBITDA: 39.8
67.5
92%
0.7
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.6
N/A N/A
SE
Investor AB
STO:INVE B
46.5
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
13.8
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.5 N/A N/A
MC
HAL Trust
AEX:HAL
7.4
5%
1.5
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.3
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
141.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18.4
9%
2
BE
Sofina SA
XBRU:SOF
24.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Eurazeo SE
OTC:EUZOF
Average EV/EBIT: 51.7
67.5
130%
0.5
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.2
-6%
N/A
SE
Investor AB
STO:INVE B
46.5
52%
0.9
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
13.8
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.5
-66%
N/A
MC
HAL Trust
AEX:HAL
7.4
6%
1.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.3
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
146.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
115.7
-19%
N/A
BE
Sofina SA
XBRU:SOF
24.7
N/A N/A