Ezenia! Inc
OTC:EZEN
Balance Sheet
Balance Sheet Decomposition
Ezenia! Inc
Ezenia! Inc
Balance Sheet
Ezenia! Inc
| Dec-1993 | Dec-1994 | Dec-1995 | Dec-1996 | Dec-1997 | Dec-1998 | Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
2
|
8
|
32
|
28
|
25
|
23
|
35
|
20
|
6
|
2
|
2
|
6
|
9
|
12
|
9
|
7
|
4
|
2
|
|
| Cash Equivalents |
2
|
8
|
32
|
28
|
25
|
23
|
35
|
20
|
6
|
2
|
2
|
6
|
9
|
12
|
9
|
7
|
4
|
2
|
|
| Short-Term Investments |
0
|
0
|
13
|
27
|
22
|
27
|
18
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
2
|
4
|
7
|
7
|
8
|
7
|
5
|
2
|
2
|
3
|
3
|
5
|
4
|
2
|
1
|
0
|
0
|
|
| Accounts Receivables |
1
|
2
|
4
|
7
|
7
|
8
|
7
|
3
|
2
|
2
|
3
|
3
|
5
|
4
|
2
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
2
|
4
|
4
|
4
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
3
|
4
|
5
|
5
|
2
|
1
|
1
|
2
|
3
|
3
|
4
|
2
|
1
|
1
|
2
|
|
| Total Current Assets |
5
|
12
|
52
|
69
|
61
|
67
|
67
|
44
|
13
|
6
|
7
|
12
|
17
|
19
|
14
|
9
|
6
|
4
|
|
| PP&E Net |
1
|
1
|
2
|
4
|
5
|
7
|
6
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
1
|
1
|
2
|
4
|
5
|
7
|
6
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
4
|
7
|
10
|
13
|
15
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
7
|
7
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
6
N/A
|
13
+129%
|
54
+303%
|
73
+36%
|
73
0%
|
80
+10%
|
80
0%
|
57
-28%
|
28
-51%
|
6
-80%
|
7
+27%
|
12
+70%
|
17
+42%
|
20
+20%
|
14
-31%
|
9
-36%
|
6
-33%
|
5
-25%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
3
|
2
|
4
|
5
|
2
|
2
|
1
|
0
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
|
| Accrued Liabilities |
1
|
2
|
5
|
8
|
9
|
11
|
8
|
4
|
2
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
3
|
5
|
7
|
7
|
6
|
4
|
1
|
1
|
1
|
|
| Total Current Liabilities |
2
|
4
|
7
|
13
|
13
|
16
|
13
|
10
|
9
|
4
|
7
|
8
|
9
|
8
|
6
|
4
|
3
|
3
|
|
| Long-Term Debt |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
5
+121%
|
8
+77%
|
13
+63%
|
13
-3%
|
16
+25%
|
13
-19%
|
10
-26%
|
12
+24%
|
7
-41%
|
7
-8%
|
8
+25%
|
9
+12%
|
9
-7%
|
6
-25%
|
4
-42%
|
3
-13%
|
4
+23%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
6
|
5
|
0
|
10
|
5
|
7
|
8
|
10
|
41
|
59
|
60
|
57
|
53
|
50
|
54
|
57
|
61
|
64
|
|
| Additional Paid In Capital |
6
|
10
|
46
|
50
|
55
|
57
|
58
|
59
|
60
|
61
|
64
|
64
|
64
|
64
|
65
|
66
|
66
|
67
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
9
+133%
|
46
+420%
|
60
+31%
|
60
+0%
|
64
+7%
|
67
+4%
|
48
-28%
|
16
-66%
|
2
N/A
|
1
N/A
|
4
+598%
|
8
+107%
|
12
+50%
|
8
-35%
|
5
-30%
|
3
-47%
|
1
-79%
|
|
| Total Liabilities & Equity |
6
N/A
|
13
+129%
|
54
+303%
|
73
+36%
|
73
0%
|
80
+10%
|
80
0%
|
57
-28%
|
28
-51%
|
6
-80%
|
7
+27%
|
12
+70%
|
17
+42%
|
20
+20%
|
14
-31%
|
9
-36%
|
6
-33%
|
5
-25%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
12
|
13
|
13
|
13
|
14
|
13
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
16
|
|