F

Flamemaster Corp
OTC:FAME

Watchlist Manager
Flamemaster Corp
OTC:FAME
Watchlist
Price: 17.5 USD Market Closed
Market Cap: 22.1m USD

Intrinsic Value

FAME latest financial reports are more than 17 years old.
FAME doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of FAME.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FAME Intrinsic Value
Not Available
Base Case Scenario
Compare FAME to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FAME?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Flamemaster Corp

Current Assets 4.5m
Cash & Short-Term Investments 2.5m
Receivables 760k
Other Current Assets 1.2m
Non-Current Assets 130k
PP&E 130k
Current Liabilities 310k
Accounts Payable 130k
Accrued Liabilities 40k
Other Current Liabilities 140k
Efficiency

Free Cash Flow Analysis
Flamemaster Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Flamemaster Corp

Revenue
5.2m USD
Cost of Revenue
-2.7m USD
Gross Profit
2.5m USD
Operating Expenses
-1.6m USD
Operating Income
900k USD
Other Expenses
-350k USD
Net Income
550k USD
Fundamental Scores

FAME Profitability Score
Profitability Due Diligence

Flamemaster Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Flamemaster Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

FAME Solvency Score
Solvency Due Diligence

Flamemaster Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
hidden
Solvency
Score

Flamemaster Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FAME Price Targets Summary
Flamemaster Corp

There are no price targets for FAME.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FAME is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y