Fbc Holding Inc
OTC:FBCD
Income Statement
Earnings Waterfall
Fbc Holding Inc
Income Statement
Fbc Holding Inc
| Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
N/A
|
0
+12%
|
0
-40%
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(2)
|
(7)
|
(9)
|
(9)
|
(9)
|
(5)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(2)
|
(7)
|
(9)
|
(9)
|
(9)
|
(5)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+36%
|
(1)
-321%
|
(2)
-100%
|
(7)
-250%
|
(9)
-34%
|
(9)
+4%
|
(9)
+2%
|
(5)
+38%
|
(1)
+74%
|
(1)
+27%
|
(0)
+82%
|
(2)
-805%
|
(2)
-2%
|
(2)
-1%
|
(2)
-11%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+16%
|
(2)
-24%
|
(3)
-41%
|
(7)
-111%
|
(12)
-67%
|
(12)
+3%
|
(12)
-1%
|
(7)
+43%
|
(2)
+75%
|
(1)
+19%
|
(0)
+79%
|
(3)
-1 026%
|
(3)
0%
|
(3)
+3%
|
(4)
-22%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(3)
|
(7)
|
(12)
|
(12)
|
(12)
|
(7)
|
(2)
|
(1)
|
(0)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+16%
|
(2)
-24%
|
(3)
-41%
|
(7)
-111%
|
(12)
-67%
|
(12)
+3%
|
(12)
-1%
|
(7)
+43%
|
(2)
+75%
|
(1)
+19%
|
(0)
+79%
|
(3)
-1 026%
|
(3)
0%
|
(3)
+3%
|
(4)
-22%
|
|
| EPS (Diluted) |
-4 270.45
N/A
|
-3 209.02
+25%
|
-3 497.69
-9%
|
-115.33
+97%
|
-410.36
-256%
|
-110.45
+73%
|
-107.27
+3%
|
-108.09
-1%
|
-33.45
+69%
|
-8.5
+75%
|
-6.9
+19%
|
-1.45
+79%
|
-5.37
-270%
|
-0.62
+88%
|
-0.72
-16%
|
-0.15
+79%
|
|