First Bancshares Inc (Missouri)
OTC:FBSI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
First Bancshares Inc (Missouri)
OTC:FBSI
|
US |
|
ECS Botanics Holdings Ltd
ASX:ECS
|
AU |
Cash Flow Statement
Cash Flow Statement
First Bancshares Inc (Missouri)
| Jun-1996 | Jun-1997 | Jun-1998 | Jun-1999 | Jun-2000 | Jun-2001 | Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||
| Net Income |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
(0)
|
0
|
0
|
(4)
|
(1)
|
(4)
|
(1)
|
3
|
1
|
(1)
|
3
|
4
|
4
|
5
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
2
|
1
|
0
|
(2)
|
(1)
|
2
|
1
|
0
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
2
|
1
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
3
|
2
|
(0)
|
3
|
6
|
0
|
2
|
1
|
(0)
|
0
|
0
|
1
|
(1)
|
(2)
|
2
|
|
| Cash from Operating Activities |
2
N/A
|
2
-8%
|
3
+90%
|
3
-17%
|
3
+5%
|
3
-7%
|
2
-4%
|
4
+52%
|
3
-17%
|
3
-4%
|
3
-11%
|
1
-61%
|
4
+254%
|
1
-76%
|
1
+52%
|
1
-24%
|
1
+39%
|
1
-14%
|
1
-36%
|
2
+132%
|
5
+173%
|
4
-16%
|
3
-36%
|
7
+183%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other Items |
(15)
|
(17)
|
16
|
(7)
|
(22)
|
(14)
|
(30)
|
(8)
|
12
|
8
|
17
|
(16)
|
(14)
|
25
|
9
|
2
|
1
|
(6)
|
(10)
|
(0)
|
(5)
|
(9)
|
(38)
|
(43)
|
|
| Cash from Investing Activities |
(16)
N/A
|
(17)
-11%
|
15
N/A
|
(8)
N/A
|
(24)
-194%
|
(16)
+33%
|
(32)
-101%
|
(9)
+73%
|
12
N/A
|
7
-37%
|
16
+111%
|
(16)
N/A
|
(15)
+10%
|
25
N/A
|
9
-63%
|
2
-79%
|
1
-58%
|
(9)
N/A
|
(11)
-22%
|
(1)
+93%
|
(5)
-640%
|
(9)
-69%
|
(40)
-339%
|
(44)
-12%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||
| Net Issuance of Common Stock |
(2)
|
(3)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
1
|
(3)
|
|
| Net Issuance of Debt |
9
|
10
|
(18)
|
(4)
|
16
|
14
|
(2)
|
(1)
|
0
|
(1)
|
(7)
|
0
|
0
|
(12)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
| Other |
8
|
12
|
6
|
10
|
4
|
7
|
40
|
9
|
(4)
|
(20)
|
(8)
|
13
|
7
|
(4)
|
(10)
|
2
|
(15)
|
13
|
5
|
15
|
(14)
|
3
|
49
|
38
|
|
| Cash from Financing Activities |
14
N/A
|
18
+34%
|
(12)
N/A
|
4
N/A
|
18
+321%
|
20
+9%
|
35
+80%
|
8
-78%
|
(5)
N/A
|
(22)
-328%
|
(15)
+32%
|
13
N/A
|
7
-45%
|
(16)
N/A
|
(17)
0%
|
2
N/A
|
(14)
N/A
|
13
N/A
|
5
-62%
|
15
+193%
|
(14)
N/A
|
2
N/A
|
50
+2 059%
|
34
-32%
|
|
| Change in Cash | |||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
2
N/A
|
6
+143%
|
(1)
N/A
|
(3)
-142%
|
6
N/A
|
6
-4%
|
3
-53%
|
9
+232%
|
(12)
N/A
|
3
N/A
|
(2)
N/A
|
(4)
-65%
|
9
N/A
|
(6)
N/A
|
5
N/A
|
(12)
N/A
|
6
N/A
|
(5)
N/A
|
16
N/A
|
(15)
N/A
|
(3)
+83%
|
13
N/A
|
(3)
N/A
|
|