Compagnie De l'odet SE
OTC:FCODF

Watchlist Manager
Compagnie De l'odet SE Logo
Compagnie De l'odet SE
OTC:FCODF
Watchlist
Price: 1 565.14 USD -2.87% Market Closed
Market Cap: 6.6B USD

Intrinsic Value

The intrinsic value of one FCODF stock under the Base Case scenario is 2 215.39 USD. Compared to the current market price of 1 565.14 USD, Compagnie De l'odet SE is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FCODF Intrinsic Value
2 215.39 USD
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Compagnie De l'odet SE

What is Valuation History?
Ask AI Assistant
What other research platforms think about FCODF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FCODF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Compagnie De l'odet SE.

Explain Valuation
Compare FCODF to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ODET?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Compagnie De l'odet SE

Current Assets 6.7B
Cash & Short-Term Investments 5.9B
Receivables 633.8m
Other Current Assets 206.5m
Non-Current Assets 16.9B
Long-Term Investments 16.1B
PP&E 556.2m
Intangibles 190.4m
Other Non-Current Assets 3.2m
Current Liabilities 1B
Accounts Payable 799.5m
Other Current Liabilities 235.5m
Non-Current Liabilities 9.3B
Long-Term Debt 437.2m
Other Non-Current Liabilities 8.9B
Efficiency

Free Cash Flow Analysis
Compagnie De l'odet SE

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Compagnie De l'odet SE

Revenue
1.5B EUR
Cost of Revenue
-1.5B EUR
Gross Profit
89.4m EUR
Operating Expenses
-354.8m EUR
Operating Income
-265.4m EUR
Other Expenses
-800.8m EUR
Net Income
-1.1B EUR
Fundamental Scores

FCODF Profitability Score
Profitability Due Diligence

Compagnie De l'odet SE's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
ROIC is Increasing
Sustainable 3Y Average Gross Margin
Low Gross Margin
35/100
Profitability
Score

Compagnie De l'odet SE's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

FCODF Solvency Score
Solvency Due Diligence

Compagnie De l'odet SE's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
55/100
Solvency
Score

Compagnie De l'odet SE's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FCODF Price Targets Summary
Compagnie De l'odet SE

There are no price targets for FCODF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ODET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FCODF stock?

The intrinsic value of one FCODF stock under the Base Case scenario is 2 215.39 USD.

Is FCODF stock undervalued or overvalued?

Compared to the current market price of 1 565.14 USD, Compagnie De l'odet SE is Undervalued by 29%.

Back to Top