Financial Gravity Companies Inc
OTC:FGCO
Income Statement
Earnings Waterfall
Financial Gravity Companies Inc
Income Statement
Financial Gravity Companies Inc
| Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
4
+4%
|
4
+10%
|
4
+7%
|
4
-10%
|
4
-1%
|
4
-4%
|
4
-4%
|
4
+15%
|
4
-8%
|
4
+4%
|
4
+1%
|
4
-6%
|
5
+46%
|
7
+39%
|
8
+10%
|
7
-19%
|
8
+24%
|
6
-22%
|
6
-5%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
3
N/A
|
4
+5%
|
4
+9%
|
4
+7%
|
4
-10%
|
4
-1%
|
4
-4%
|
3
-5%
|
4
+16%
|
4
-8%
|
4
+3%
|
4
+0%
|
4
-6%
|
5
+46%
|
7
+39%
|
8
+10%
|
7
-19%
|
8
+24%
|
6
-25%
|
6
-5%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(7)
|
(16)
|
(14)
|
(7)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(6)
|
(8)
|
(9)
|
(7)
|
(9)
|
(7)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
-5%
|
(2)
-58%
|
(1)
+18%
|
(1)
-13%
|
(1)
+6%
|
(1)
+36%
|
(1)
+13%
|
(0)
+45%
|
(0)
-17%
|
(1)
-11%
|
(1)
-55%
|
(1)
-11%
|
(1)
-21%
|
(1)
+2%
|
(1)
-13%
|
(1)
+42%
|
(7)
-968%
|
(8)
-1%
|
(1)
+90%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
1
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-7%
|
(2)
-52%
|
(1)
+18%
|
(2)
-17%
|
(1)
+4%
|
(1)
+25%
|
(1)
+8%
|
(1)
+38%
|
(0)
+31%
|
(0)
+35%
|
(1)
-90%
|
(1)
-48%
|
(1)
-24%
|
(1)
-13%
|
(8)
-620%
|
(7)
+7%
|
(8)
-1%
|
(8)
-1%
|
(0)
+94%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(7)
|
(7)
|
(8)
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-7%
|
(2)
-52%
|
(1)
+18%
|
(2)
-17%
|
(1)
+4%
|
(1)
+25%
|
(1)
+8%
|
(1)
+38%
|
(0)
+31%
|
(0)
+35%
|
(1)
-90%
|
(1)
-48%
|
(1)
-25%
|
(1)
-13%
|
(8)
-614%
|
(7)
+7%
|
(7)
-1%
|
(8)
-1%
|
(0)
+94%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.1
-900%
|
-0.09
+10%
|
-0.09
N/A
|
-0.09
N/A
|
0
N/A
|
|