Ferrellgas Partners LP
OTC:FGPR

Watchlist Manager
Ferrellgas Partners LP Logo
Ferrellgas Partners LP
OTC:FGPR
Watchlist
Price: 21 USD Market Closed
Market Cap: $460.8m

Income Statement

Earnings Waterfall
Ferrellgas Partners LP

Income Statement
Ferrellgas Partners LP

Rotate your device to view
Income Statement
Currency: USD
Jan-2002 Apr-2002 Jul-2002 Oct-2002 Jan-2003 Apr-2003 Jul-2003 Oct-2003 Jan-2004 Apr-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Jan-2008 Apr-2008 Jul-2008 Oct-2008 Jan-2009 Apr-2009 Jul-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
60
59
60
59
60
62
64
66
67
68
74
81
86
91
92
90
88
86
84
86
87
88
88
88
88
88
87
88
89
89
90
89
91
95
101
105
106
105
102
98
96
95
93
93
92
92
70
92
91
89
77
90
93
96
93
110
118
127
131
132
134
140
145
150
155
156
162
167
172
178
178
179
182
184
193
201
207
203
174
145
117
99
100
100
98
98
98
97
98
98
98
100
104
0
0
0
Revenue
1 139
N/A
1 042
-9%
1 035
-1%
1 006
-3%
1 115
+11%
1 197
+7%
1 222
+2%
1 261
+3%
1 278
+1%
1 299
+2%
1 379
+6%
1 468
+6%
1 608
+10%
1 710
+6%
1 754
+3%
1 796
+2%
1 827
+2%
1 861
+2%
1 896
+2%
1 886
0%
1 897
+1%
1 995
+5%
1 992
0%
2 011
+1%
2 112
+5%
2 200
+4%
2 291
+4%
2 376
+4%
2 328
-2%
2 177
-6%
2 070
-5%
1 942
-6%
2 004
+3%
2 058
+3%
2 099
+2%
2 147
+2%
2 210
+3%
2 327
+5%
2 423
+4%
2 562
+6%
2 550
0%
2 447
-4%
2 339
-4%
2 164
-8%
1 993
-8%
1 967
-1%
1 976
+0%
2 028
+3%
2 238
+10%
2 358
+5%
2 406
+2%
2 434
+1%
2 231
-8%
2 041
-8%
2 024
-1%
2 052
+1%
2 035
-1%
2 012
-1%
2 039
+1%
1 948
-4%
1 878
-4%
1 906
+2%
1 930
+1%
2 006
+4%
2 181
+9%
2 159
-1%
2 073
-4%
1 971
-5%
1 789
-9%
1 753
-2%
1 684
-4%
1 625
-4%
1 563
-4%
1 495
-4%
1 498
+0%
1 506
+1%
1 548
+3%
1 701
+10%
1 754
+3%
1 848
+5%
2 374
+28%
2 457
+3%
2 115
-14%
2 528
+20%
2 546
+1%
2 485
-2%
2 026
-18%
2 397
+18%
2 281
-5%
2 210
-3%
1 837
-17%
2 201
+20%
1 890
-14%
1 935
+2%
1 938
+0%
1 929
0%
Gross Profit
Cost of Revenue
(653)
(556)
(533)
(507)
(585)
(659)
(691)
(726)
(759)
(785)
(826)
(898)
(1 016)
(1 096)
(1 140)
(1 167)
(1 194)
(1 212)
(1 232)
(1 223)
(1 227)
(1 309)
(1 304)
(1 319)
(1 436)
(1 540)
(1 628)
(1 699)
(1 619)
(1 473)
(1 360)
(1 233)
(1 290)
(1 325)
(1 366)
(1 428)
(1 497)
(1 634)
(1 734)
(1 874)
(1 901)
(1 809)
(1 697)
(1 510)
(1 309)
(1 238)
(1 237)
(1 286)
(1 463)
(1 574)
(1 604)
(1 631)
(1 432)
(1 254)
(1 225)
(1 226)
(1 207)
(1 159)
(1 163)
(1 105)
(1 064)
(1 137)
(1 190)
(1 266)
(1 413)
(1 369)
(1 294)
(1 201)
(1 028)
(986)
(914)
(844)
(770)
(696)
(685)
(688)
(721)
(843)
(893)
(976)
(1 312)
(1 377)
(1 185)
(1 403)
(1 362)
(1 292)
(1 018)
(1 196)
(1 084)
(1 032)
(854)
(1 023)
(887)
(915)
(916)
(907)
Gross Profit
487
N/A
486
0%
501
+3%
499
-1%
529
+6%
538
+2%
531
-1%
534
+1%
519
-3%
514
-1%
554
+8%
570
+3%
592
+4%
614
+4%
614
0%
629
+2%
633
+1%
649
+3%
664
+2%
663
0%
670
+1%
686
+2%
688
+0%
692
+1%
676
-2%
660
-2%
662
+0%
676
+2%
709
+5%
704
-1%
709
+1%
709
0%
714
+1%
733
+3%
733
0%
719
-2%
713
-1%
694
-3%
689
-1%
687
0%
648
-6%
638
-2%
642
+1%
653
+2%
684
+5%
728
+6%
739
+1%
742
+0%
776
+5%
783
+1%
802
+2%
803
+0%
799
-1%
787
-1%
800
+2%
827
+3%
829
+0%
853
+3%
876
+3%
843
-4%
814
-4%
770
-5%
740
-4%
739
0%
768
+4%
790
+3%
779
-1%
769
-1%
761
-1%
767
+1%
770
+0%
781
+1%
793
+1%
799
+1%
813
+2%
818
+1%
827
+1%
858
+4%
862
+0%
872
+1%
1 062
+22%
1 080
+2%
930
-14%
1 125
+21%
1 183
+5%
1 193
+1%
1 008
-16%
1 202
+19%
1 197
0%
1 177
-2%
983
-16%
1 178
+20%
1 003
-15%
1 020
+2%
1 023
+0%
1 023
0%
Operating Income
Operating Expenses
(381)
(378)
(379)
(378)
(388)
(391)
(394)
(399)
(402)
(408)
(445)
(474)
(504)
(530)
(529)
(535)
(536)
(538)
(545)
(546)
(547)
(550)
(551)
(551)
(543)
(537)
(540)
(542)
(556)
(551)
(550)
(556)
(552)
(568)
(566)
(561)
(575)
(579)
(580)
(585)
(571)
(554)
(553)
(550)
(559)
(577)
(581)
(591)
(603)
(614)
(640)
(658)
(646)
(640)
(665)
(685)
(704)
(734)
(718)
(701)
(693)
(660)
(631)
(633)
(646)
(658)
(670)
(664)
(657)
(654)
(646)
(645)
(649)
(653)
(657)
(655)
(649)
(654)
(643)
(649)
(814)
(833)
(691)
(865)
(919)
(925)
(769)
(956)
(967)
(969)
(775)
(1 092)
(914)
(920)
(930)
(805)
Selling, General & Administrative
(60)
(59)
(57)
(57)
(57)
(56)
(55)
(54)
(55)
(57)
(62)
(67)
(71)
(77)
(80)
(83)
(84)
(84)
(85)
(85)
(83)
(83)
(82)
(83)
(84)
(83)
(83)
(77)
(75)
(69)
(67)
(70)
(69)
(72)
(75)
(72)
(81)
(88)
(87)
(86)
(78)
(68)
(67)
(68)
(75)
(82)
(85)
(89)
(89)
(92)
(105)
(120)
(116)
(117)
(126)
(125)
(124)
(129)
(113)
(107)
(109)
(101)
(94)
(92)
(96)
(95)
(97)
(97)
(98)
(97)
(99)
(98)
(99)
(105)
(101)
(103)
(108)
(110)
(110)
(109)
(127)
(123)
(100)
(121)
(121)
(121)
(119)
(116)
(107)
(104)
(95)
(219)
(199)
(197)
(240)
(73)
Depreciation & Amortization
(51)
(47)
(42)
(40)
(40)
(40)
(41)
(42)
(45)
(47)
(57)
(66)
(74)
(82)
(83)
(85)
(85)
(85)
(85)
(86)
(86)
(87)
(87)
(87)
(86)
(85)
(86)
(85)
(85)
(84)
(83)
(82)
(82)
(82)
(83)
(82)
(82)
(81)
(83)
(83)
(84)
(85)
(84)
(84)
(84)
(84)
(83)
(83)
(83)
(83)
(84)
(87)
(91)
(93)
(99)
(112)
(126)
(141)
(151)
(140)
(128)
(115)
(103)
(103)
(103)
(102)
(102)
(95)
(89)
(84)
(79)
(79)
(79)
(79)
(80)
(83)
(84)
(85)
(85)
(84)
(105)
(107)
(90)
(113)
(116)
(117)
(93)
(118)
(121)
(123)
(98)
(123)
(98)
(97)
(98)
(99)
Other Operating Expenses
(270)
(272)
(280)
(281)
(290)
(295)
(298)
(302)
(302)
(304)
(326)
(342)
(359)
(372)
(366)
(368)
(367)
(369)
(375)
(375)
(378)
(380)
(381)
(381)
(373)
(368)
(372)
(379)
(396)
(398)
(401)
(405)
(402)
(413)
(409)
(407)
(412)
(410)
(411)
(416)
(410)
(402)
(402)
(398)
(400)
(412)
(413)
(419)
(431)
(439)
(452)
(451)
(440)
(430)
(440)
(449)
(454)
(464)
(455)
(454)
(456)
(444)
(434)
(438)
(448)
(460)
(472)
(472)
(469)
(473)
(469)
(469)
(471)
(469)
(476)
(470)
(457)
(460)
(448)
(456)
(582)
(603)
(501)
(631)
(682)
(687)
(557)
(722)
(739)
(743)
(581)
(750)
(616)
(625)
(592)
(632)
Operating Income
106
N/A
109
+2%
123
+13%
121
-2%
142
+17%
148
+4%
136
-8%
136
0%
117
-14%
106
-10%
109
+2%
96
-12%
88
-8%
84
-5%
85
+1%
94
+11%
97
+2%
111
+15%
119
+7%
118
-1%
123
+5%
136
+11%
138
+1%
141
+2%
133
-6%
123
-7%
122
-1%
134
+10%
153
+14%
153
0%
160
+4%
153
-4%
162
+6%
166
+2%
167
+1%
157
-6%
138
-12%
114
-17%
109
-4%
102
-7%
77
-25%
84
+9%
89
+6%
103
+16%
126
+21%
151
+20%
158
+4%
151
-4%
173
+15%
170
-2%
161
-5%
145
-10%
152
+5%
147
-3%
135
-8%
141
+4%
125
-12%
119
-4%
158
+33%
142
-10%
121
-15%
110
-9%
109
0%
106
-3%
122
+15%
132
+8%
109
-18%
105
-3%
105
-1%
114
+8%
124
+9%
136
+10%
143
+6%
147
+2%
157
+7%
162
+4%
178
+10%
203
+14%
218
+7%
223
+2%
248
+11%
247
0%
238
-3%
260
+9%
264
+2%
269
+2%
239
-11%
246
+3%
229
-7%
208
-9%
208
0%
86
-58%
89
+3%
100
+13%
93
-7%
218
+134%
Pre-Tax Income
Interest Income Expense
(57)
(58)
(58)
(58)
(59)
(61)
(62)
(64)
(65)
(67)
(73)
(79)
(85)
(89)
(90)
(88)
(86)
(84)
(82)
(83)
(84)
(85)
(85)
(87)
(88)
(88)
(86)
(88)
(89)
(90)
(90)
(89)
(91)
(95)
(101)
(105)
(106)
(105)
(102)
(98)
(96)
(95)
(93)
(92)
(91)
(90)
(89)
(89)
(88)
(86)
(97)
(88)
(91)
(96)
(98)
(109)
(120)
(128)
(141)
(126)
(128)
(134)
(152)
(158)
(166)
(168)
(172)
(174)
(174)
(178)
(178)
(179)
(182)
(184)
(193)
(201)
(207)
(203)
(174)
(145)
(143)
(125)
(100)
(125)
(123)
(123)
(98)
(122)
(122)
(123)
(98)
(124)
(104)
(107)
(108)
(109)
Non-Reccuring Items
(4)
(3)
(4)
(11)
(12)
(13)
(14)
(8)
(8)
(7)
(7)
(7)
(7)
(7)
(9)
(9)
(8)
(10)
(8)
(9)
(11)
(12)
(11)
(10)
(10)
(10)
(11)
(10)
(8)
(8)
(13)
(9)
(8)
(8)
(9)
(7)
(44)
(52)
(4)
(51)
(15)
(5)
(6)
(6)
(8)
(10)
(10)
(11)
(31)
(29)
(28)
(28)
(7)
(8)
(7)
(50)
(51)
(55)
(689)
(651)
(649)
(645)
(14)
(9)
(58)
(62)
(197)
(201)
(154)
(149)
(11)
(9)
(9)
(46)
(45)
(44)
(43)
(124)
(117)
(118)
(109)
10
7
5
(5)
(5)
(6)
(7)
(7)
(6)
(3)
(4)
(5)
(6)
(3)
(6)
Total Other Income
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
2
2
2
0
(1)
(1)
(2)
(1)
(18)
(18)
(22)
(22)
(5)
(4)
1
(46)
0
0
0
1
1
1
1
1
1
1
1
(1)
(1)
(1)
(1)
(0)
0
(0)
0
0
1
2
2
1
2
1
1
1
0
(0)
(0)
0
0
0
(0)
(0)
(0)
3
4
4
8
9
9
5
5
2
3
3
4
5
6
4
5
3
3
3
3
Pre-Tax Income
42
N/A
48
+15%
61
+26%
52
-14%
71
+37%
74
+4%
60
-18%
64
+6%
44
-32%
32
-26%
29
-11%
10
-65%
(3)
N/A
(12)
-276%
(14)
-11%
(2)
+83%
3
N/A
17
+554%
29
+71%
26
-12%
28
+8%
40
+45%
42
+5%
46
+9%
37
-20%
27
-27%
25
-6%
36
+40%
55
+55%
54
-2%
56
+3%
38
-33%
44
+18%
40
-9%
35
-12%
40
+13%
(15)
N/A
(42)
-181%
(43)
-1%
(47)
-11%
(33)
+30%
(15)
+55%
(10)
+35%
6
N/A
28
+389%
53
+90%
59
+12%
52
-12%
54
+4%
55
+1%
36
-34%
28
-23%
53
+92%
43
-20%
30
-30%
(18)
N/A
(47)
-159%
(64)
-36%
(672)
-958%
(635)
+6%
(654)
-3%
(668)
-2%
(56)
+92%
(60)
-7%
(101)
-69%
(96)
+5%
(260)
-171%
(269)
-4%
(223)
+17%
(213)
+4%
(64)
+70%
(52)
+19%
(47)
+10%
(83)
-77%
(82)
+1%
(83)
-1%
(68)
+18%
(120)
-76%
(68)
+43%
(31)
+55%
6
N/A
142
+2 267%
150
+6%
145
-3%
139
-4%
144
+4%
139
-4%
121
-13%
105
-13%
85
-19%
111
+30%
(37)
N/A
(16)
+57%
(9)
+41%
(15)
-61%
106
N/A
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
1
1
(0)
(1)
(2)
(2)
(4)
(4)
(4)
(5)
(4)
(7)
(4)
(3)
(2)
(0)
(2)
(3)
(4)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
0
1
1
0
0
(0)
0
2
1
0
1
1
3
3
3
3
(0)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
42
48
61
52
71
74
60
64
44
32
29
11
(3)
(13)
(15)
(4)
0
13
26
22
23
36
35
42
34
25
25
33
52
50
53
35
43
39
33
38
(17)
(43)
(44)
(48)
(34)
(16)
(11)
4
26
50
57
50
52
53
34
26
51
41
30
(17)
(46)
(63)
(672)
(635)
(654)
(666)
(55)
(59)
(100)
(95)
(257)
(266)
(220)
(211)
(65)
(53)
(48)
(84)
(83)
(84)
(69)
(121)
(69)
(32)
5
141
149
144
138
143
138
120
104
84
111
(38)
(17)
(10)
(16)
105
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
1
7
6
7
7
0
0
1
1
2
2
2
2
0
0
0
1
1
1
0
1
1
1
1
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
1
1
1
1
(0)
Net Income (Common)
27
N/A
35
+30%
48
+37%
37
-24%
56
+51%
58
+5%
46
-22%
67
+47%
33
-50%
23
-31%
20
-11%
(3)
N/A
(6)
-68%
(14)
-137%
81
N/A
91
+13%
95
+4%
108
+13%
25
-77%
21
-17%
24
+14%
35
+47%
35
-1%
39
+12%
32
-18%
25
-22%
24
-1%
40
+64%
51
+26%
48
-5%
52
+8%
35
-32%
42
+18%
38
-9%
32
-14%
25
-23%
(17)
N/A
(43)
-147%
(43)
-1%
(48)
-11%
(34)
+29%
(16)
+52%
(11)
+33%
4
N/A
23
+490%
47
+103%
56
+20%
46
-17%
48
+4%
49
+1%
33
-32%
33
+0%
50
+51%
40
-19%
29
-27%
(28)
N/A
(45)
-60%
(62)
-38%
(659)
-961%
(622)
+6%
(641)
-3%
(653)
-2%
(54)
+92%
(58)
-9%
(98)
-68%
(94)
+4%
(252)
-169%
(261)
-4%
(216)
+17%
(207)
+4%
(64)
+69%
(52)
+18%
(47)
+9%
(83)
-75%
(82)
+1%
(82)
-1%
(67)
+18%
(126)
-87%
(92)
+27%
(50)
+46%
(103)
-107%
(22)
+79%
(19)
+14%
(22)
-16%
(21)
+5%
(22)
-6%
10
N/A
5
-47%
40
+642%
(30)
N/A
(56)
-85%
(217)
-290%
(250)
-15%
(180)
+28%
(79)
+56%
(68)
+15%
EPS (Diluted)
0.74
N/A
0.97
+31%
1.34
+38%
1.02
-24%
1.53
+50%
1.6
+5%
1.25
-22%
1.77
+42%
0.89
-50%
0.56
-37%
0.49
-13%
-0.06
N/A
-0.1
-67%
-0.24
-140%
1.49
N/A
1.5
+1%
1.56
+4%
1.77
+13%
0.41
-77%
0.33
-20%
0.38
+15%
0.55
+45%
0.55
N/A
0.61
+11%
0.49
-20%
0.38
-22%
0.39
+3%
0.63
+62%
0.8
+27%
0.73
-9%
0.79
+8%
0.51
-35%
0.6
+18%
0.53
-12%
0.47
-11%
0.36
-23%
-0.26
N/A
-0.58
-123%
-0.6
-3%
-0.62
-3%
-0.44
+29%
-0.22
+50%
-0.14
+36%
0.06
N/A
0.29
+383%
0.59
+103%
0.71
+20%
0.59
-17%
0.61
+3%
0.62
+2%
0.41
-34%
0.39
-5%
0.62
+59%
0.48
-23%
0.35
-27%
-0.28
N/A
-0.45
-61%
-0.63
-40%
-133.51
-21 092%
-6.38
+95%
-6.59
-3%
-6.72
-2%
-11.04
-64%
-0.6
+95%
-1.01
-68%
-0.97
+4%
-51.88
-5 248%
-2.69
+95%
-2.23
+17%
-2.13
+4%
-13.09
-515%
-0.54
+96%
-0.49
+9%
-17.03
-3 376%
-16.81
+1%
-16.95
-1%
-13.89
+18%
-26
-87%
-18.89
+27%
-10.25
+46%
-21.22
-107%
-4.47
+79%
-3.86
+14%
-4.47
-16%
-4.24
+5%
-4.49
-6%
2.09
N/A
1.1
-47%
8.2
+645%
-6.2
N/A
-11.46
-85%
-44.69
-290%
-51.54
-15%
-37.15
+28%
-16.36
+56%
-13.98
+15%