Fingerprint Cards AB
OTC:FGRRF
Balance Sheet
Balance Sheet Decomposition
Fingerprint Cards AB
Fingerprint Cards AB
Balance Sheet
Fingerprint Cards AB
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 031
|
1 162
|
920
|
541
|
564
|
377
|
374
|
274
|
110
|
0
|
|
| Cash |
1 031
|
1 162
|
920
|
541
|
564
|
377
|
374
|
274
|
110
|
0
|
|
| Total Receivables |
647
|
1 546
|
722
|
253
|
213
|
212
|
331
|
168
|
139
|
64
|
|
| Accounts Receivables |
618
|
1 132
|
438
|
233
|
197
|
196
|
280
|
128
|
121
|
56
|
|
| Other Receivables |
29
|
414
|
284
|
20
|
15
|
15
|
51
|
40
|
18
|
8
|
|
| Inventory |
153
|
673
|
646
|
348
|
253
|
136
|
159
|
304
|
134
|
48
|
|
| Other Current Assets |
8
|
22
|
29
|
18
|
12
|
12
|
11
|
10
|
8
|
5
|
|
| Total Current Assets |
1 839
|
3 402
|
2 317
|
1 159
|
1 042
|
737
|
876
|
756
|
390
|
129
|
|
| PP&E Net |
21
|
29
|
47
|
30
|
49
|
32
|
31
|
30
|
17
|
10
|
|
| PP&E Gross |
21
|
29
|
47
|
30
|
49
|
32
|
31
|
30
|
17
|
10
|
|
| Accumulated Depreciation |
14
|
19
|
33
|
43
|
54
|
45
|
43
|
39
|
36
|
28
|
|
| Intangible Assets |
50
|
71
|
444
|
291
|
285
|
258
|
283
|
222
|
200
|
88
|
|
| Goodwill |
0
|
0
|
745
|
811
|
843
|
502
|
555
|
316
|
305
|
142
|
|
| Long-Term Investments |
1
|
0
|
0
|
28
|
18
|
47
|
54
|
122
|
172
|
56
|
|
| Other Assets |
0
|
0
|
745
|
811
|
843
|
502
|
555
|
316
|
305
|
142
|
|
| Total Assets |
1 910
N/A
|
3 503
+83%
|
3 552
+1%
|
2 319
-35%
|
2 237
-4%
|
1 575
-30%
|
1 799
+14%
|
1 446
-20%
|
1 084
-25%
|
425
-61%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
549
|
822
|
268
|
256
|
235
|
201
|
222
|
74
|
104
|
40
|
|
| Accrued Liabilities |
101
|
258
|
190
|
207
|
124
|
131
|
168
|
147
|
143
|
76
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
243
|
0
|
18
|
13
|
11
|
11
|
28
|
18
|
|
| Other Current Liabilities |
114
|
61
|
108
|
28
|
11
|
17
|
50
|
27
|
32
|
12
|
|
| Total Current Liabilities |
763
|
1 141
|
809
|
492
|
388
|
362
|
451
|
260
|
306
|
145
|
|
| Long-Term Debt |
0
|
0
|
222
|
0
|
12
|
10
|
304
|
306
|
79
|
3
|
|
| Deferred Income Tax |
0
|
136
|
190
|
52
|
39
|
21
|
17
|
13
|
7
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
763
N/A
|
1 277
+67%
|
1 221
-4%
|
544
-55%
|
438
-19%
|
392
-10%
|
772
+97%
|
579
-25%
|
392
-32%
|
148
-62%
|
|
| Equity | |||||||||||
| Common Stock |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
19
|
26
|
160
|
|
| Retained Earnings |
377
|
1 358
|
1 478
|
848
|
834
|
303
|
78
|
173
|
335
|
928
|
|
| Additional Paid In Capital |
758
|
855
|
854
|
854
|
854
|
854
|
854
|
854
|
854
|
854
|
|
| Other Equity |
0
|
0
|
15
|
61
|
98
|
13
|
82
|
166
|
146
|
190
|
|
| Total Equity |
1 147
N/A
|
2 226
+94%
|
2 331
+5%
|
1 776
-24%
|
1 799
+1%
|
1 183
-34%
|
1 027
-13%
|
867
-16%
|
692
-20%
|
277
-60%
|
|
| Total Liabilities & Equity |
1 910
N/A
|
3 503
+83%
|
3 552
+1%
|
2 319
-35%
|
2 237
-4%
|
1 575
-30%
|
1 799
+14%
|
1 446
-20%
|
1 084
-25%
|
425
-61%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
9
|
12
|
|